XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders Equity (Unaudited) - USD ($)
$ in Thousands
Total
Treasury Stock
Common Stock [Member]
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2023   40,920 5,349,599    
Balance, amount at Dec. 31, 2023 $ 34,161 $ (102) $ 54 $ 7,814 $ 26,395
Vesting of restricted stock 5 0 0 5 0
Net income 1,147 $ 0 $ 0 0 1,147
Balance, shares at Mar. 31, 2024   40,920 5,349,599    
Balance, amount at Mar. 31, 2024 35,313 $ (102) $ 54 7,819 27,542
Balance, shares at Dec. 31, 2023   40,920 5,349,599    
Balance, amount at Dec. 31, 2023 34,161 $ (102) $ 54 7,814 26,395
Net income 6,278        
Balance, shares at Sep. 30, 2024   40,920 5,346,526    
Balance, amount at Sep. 30, 2024 40,337 $ (102) $ 54 7,712 32,673
Balance, shares at Mar. 31, 2024   40,920 5,349,599    
Balance, amount at Mar. 31, 2024 35,313 $ (102) $ 54 7,819 27,542
Vesting of restricted stock 5 0 0 5 0
Net income 1,981 0 $ 0 0 1,981
Settlement of restricted stock, shares     (3,840)    
Settlement of restricted stock, amount (117) $ 0 $ 0 (117) 0
Balance, shares at Jun. 30, 2024   40,920 5,345,759    
Balance, amount at Jun. 30, 2024 37,182 $ (102) $ 54 7,707 29,523
Vesting of restricted stock 5 0 0 5 0
Net income 3,150 0 $ 0 0 3,150
Stock granted, shares     767    
Stock granted, amount 0 $ 0 $ 0 0 0
Balance, shares at Sep. 30, 2024   40,920 5,346,526    
Balance, amount at Sep. 30, 2024 40,337 $ (102) $ 54 7,712 32,673
Balance, shares at Dec. 31, 2024   40,920 5,346,526    
Balance, amount at Dec. 31, 2024 41,739 $ (102) $ 54 7,717 34,070
Vesting of restricted stock 4 0 0 4 0
Net income 3,327 $ 0 $ 0 0 3,327
Balance, shares at Mar. 31, 2025   40,920 5,346,526    
Balance, amount at Mar. 31, 2025 45,070 $ (102) $ 54 7,721 37,397
Balance, shares at Dec. 31, 2024   40,920 5,346,526    
Balance, amount at Dec. 31, 2024 41,739 $ (102) $ 54 7,717 34,070
Net income 10,375        
Balance, shares at Sep. 30, 2025   40,920 5,346,526    
Balance, amount at Sep. 30, 2025 52,127 $ (102) $ 54 7,730 44,445
Balance, shares at Mar. 31, 2025   40,920 5,346,526    
Balance, amount at Mar. 31, 2025 45,070 $ (102) $ 54 7,721 37,397
Vesting of restricted stock 4 0 0 4 0
Net income 4,171 $ 0 $ 0 0 4,171
Balance, shares at Jun. 30, 2025   40,920 5,346,526    
Balance, amount at Jun. 30, 2025 49,245 $ (102) $ 54 7,725 41,568
Vesting of restricted stock 5 0 0 5 0
Net income 2,877 $ 0 $ 0 0 2,877
Balance, shares at Sep. 30, 2025   40,920 5,346,526    
Balance, amount at Sep. 30, 2025 $ 52,127 $ (102) $ 54 $ 7,730 $ 44,445