XML 55 R29.htm IDEA: XBRL DOCUMENT
v3.25.2

STOCKHOLDERS’ EQUITY (Tables) | 12 Months Ended
--- | ---
Apr. 30, 2025
Equity [Abstract] |
SCHEDULE OF ACTIVITY RESTRICTED AND DEFERRED STOCK UNITS | A summary of the changes in RSUs and DSUs outstanding during the years ended April 30, 2025 and 2024, is as follows: SCHEDULE OF ACTIVITY RESTRICTED AND DEFERRED STOCK UNITS
|  | Restricted Stock Units |  |  | Weighted Average Grant-Date Fair Value Per Share |
Balance at April 30, 2023 |  |  | 433,475 |  |  | $ | 10.31 |
Vested and converted into common stock |  |  | - |  |  |  | - |
Balance at April 30, 2024 |  |  | 433,475 |  |  |  | 10.31 |
Granted |  |  | 160,913 |  |  |  | 7.62 |
Vested and converted into common stock |  |  | (7,927 | ) |  |  | 9.34 |
Balance at April 30, 2025 |  |  | 586,461 |  |  | $ | 9.60 |
SCHEDULE OF STOCK OPTION ACTIVITY | The following is a summary of the Company’s stock option activity during the years ended April 30, 2025 and 2024: SCHEDULE OF STOCK OPTION ACTIVITY
|  | Number of Options |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Contractual Life (Years) |
Balance at April 30, 2023 |  |  | 192,750 |  |  | $ | 5.54 |  |  |  | 4.44 |
Granted |  |  | — |  |  |  | — |  |  |  | — |
Exercised |  |  | — |  |  |  | — |  |  |  | — |
Forfeited |  |  | — |  |  |  | — |  |  |  | — |
Cancelled |  |  | — |  |  |  | — |  |  |  | — |
Balance at April 30, 2024 |  |  | 192,750 |  |  |  | 5.54 |  |  |  | 3.44 |
Granted |  |  | 293,730 |  |  |  | 7.65 |  |  |  | 5.00 |
Exercised |  |  | — |  |  |  | — |  |  |  | — |
Forfeited |  |  | (27,810 | ) |  |  | 6.06 |  |  |  | — |
Cancelled |  |  | — |  |  |  | — |  |  |  | — |
Balance at April 30, 2025 |  |  | 458,670 |  |  |  | 6.86 |  |  |  | 3.77 |
Options exercisable at end of year |  |  | 361,817 |  |  | $ | 6.65 |  |  |  |  |
Options expected to vest |  |  | 96,853 |  |  | $ | 7.65 |  |  |  |  |
Weighted average fair value of options granted during the year |  |  |  |  |  | $ | 4.94 |  |  |  |  |
SCHEDULE OF STOCK OPTION VALUATION ASSUMPTION | The Company used the Black-Scholes model to determine the fair value of stock options granted during the year ended April 30, 2025. In applying the Black-Scholes option pricing model to options granted, the Company used the following assumptions: SCHEDULE OF STOCK OPTION VALUATION ASSUMPTION
Risk-free interest rate |  | 4.17- 4.43 | %
Dividend yield |  | 0.00 | %
Expected volatility |  | 76-77 | %
Contractual and expected term (in years) |  | 5.0 |
Forfeiture rate |  | 0.00 | %
SCHEDULE OF STOCK BASED EXPENSE FOR STOCK OPTION | Stock-based expense for stock options were recorded in the following as reflected in the consolidated statements of operations: SCHEDULE OF STOCK BASED EXPENSE FOR STOCK OPTION
|  | For the Year Ended April 30, 2025 |  |  | For the Year Ended April 30, 2024 |
Compensation and related taxes — general and administrative |  | $ | 485,528 |  |  | $ | 29,608 |
Professional and consulting fees |  |  | 605,504 |  |  |  | - |
Total |  | $ | 1,091,032 |  |  | $ | 29,608 |
SCHEDULE OF STOCK WARRANT ACTIVITY | The following is a summary of the Company’s stock warrant activity during the years ended April 30, 2025 and 2024: SCHEDULE OF STOCK WARRANT ACTIVITY
|  | Number of Warrants |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Contractual Life (Years) |
Warrants with no Class designation: |  |  |  |  |  |  |  |  |  |  |  |
Balance at April 30, 2023 |  |  | 2,779,262 |  |  | $ | 7.76 |  |  |  | 4.27 |
Granted |  |  | 1,400,000 |  |  |  | 4.48 |  |  |  | 5.47 |
Exercised |  |  | — |  |  |  | — |  |  |  | — |
Forfeited |  |  | — |  |  |  | — |  |  |  | — |
Canceled |  |  | — |  |  |  | — |  |  |  | — |
Balance at April 30, 2024 |  |  | 4,179,262 |  |  |  | 6.66 |  |  |  | 4.01 |
Granted |  |  | 728,850 |  |  |  | 9.50 |  |  |  | 10.00 |
Exercised |  |  | (464,668 | ) |  |  | 5.01 |  |  |  | 3.02 |
Forfeited |  |  | — |  |  |  | — |  |  |  | — |
Canceled |  |  | — |  |  |  | — |  |  |  | — |
Balance at April 30, 2025 |  |  | 4,443,444 |  |  |  | 7.30 |  |  |  | 2.93 |
Class A Warrants: |  |  |  |  |  |  |  |  |  |  |  |
Balance at April 30, 2023 |  |  | 109,687 |  |  |  | 11.40 |  |  |  | 1.22 |
Granted |  |  | — |  |  |  | — |  |  |  | — |
Exercised |  |  | — |  |  |  | — |  |  |  | — |
Forfeited |  |  | — |  |  |  | — |  |  |  | — |
Canceled |  |  | — |  |  |  | — |  |  |  | — |
Balance at April 30, 2024 |  |  | 109,687 |  |  |  | 11.40 |  |  |  | 0.64 |
Granted |  |  | — |  |  |  | — |  |  |  | — |
Exercised |  |  | — |  |  |  | — |  |  |  | — |
Forfeited |  |  | (109,687 | ) |  |  | — |  |  |  | — |
Canceled |  |  | — |  |  |  | — |  |  |  | — |
Balance at April 30, 2025 |  |  | — |  |  |  | — |  |  |  | — |
Total Warrants Outstanding at April 30, 2025 |  |  | 4,443,444 |  |  | $ | 7.30 |  |  |  | 2.93 |
Warrants exercisable at end of year |  |  | 3,714,594 |  |  | $ | 6.87 |  |  |  |  |
Weighted average fair value of warrants granted during the year |  |  |  |  |  | $ | 3.32 |  |  |  |  |

X
- Definition Schedule of Compensation Cost For Share Based Payment Arrangements Allocation of Share Based For Stock Option Costs [Table Text Block] + References No definition available. + Details
Name: | USAU_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedForStockOptionCostsTableTextBlock
Namespace Prefix: | USAU_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration