XML 58 R32.htm IDEA: XBRL DOCUMENT
v3.25.2

INCOME TAX (Tables) | 12 Months Ended
--- | ---
Apr. 30, 2025
Income Tax Disclosure [Abstract] |
SCHEDULE OF NET DEFERRED TAX ASSET AND LIABILITIES | The deferred tax assets and deferred tax liabilities are summarized as follows: SCHEDULE OF NET DEFERRED TAX ASSET AND LIABILITIES
Deferred tax assets: |  | April 30, 2025 |  |  | April 30, 2024 |
Net operating loss carryover |  | $ | 14,586,000 |  |  | $ | 12,317,000 |
Stock-based compensation |  |  | 1,350,000 |  |  |  | 948,000 |
Exploration costs |  |  | 345,000 |  |  |  | 386,000 |
Accrued remediation costs |  |  | 56,000 |  |  |  | 22,000 |
Other |  |  | 12,000 |  |  |  | 15,000 |
Subtotal |  |  | 16,349,000 |  |  |  | 13,688,000 |
Less: valuation allowance |  |  | (14,619,000 | ) |  |  | (11,949,000 | )
Total deferred tax assets |  | $ | 1,730,000 |  |  | $ | 1,739,000 |
Deferred tax liabilities: |  | April 30, 2025 |  |  | April 30, 2024 |
Acquired mineral rights in excess of tax basis in a tax-free merger |  | $ | (2,152,000 | ) |  | $ | (2,152,000 | )
Other |  |  | (8,000 | ) |  |  | (17,000 | )
Total deferred tax liabilities |  | $ | (2,160,000 | ) |  | $ | (2,169,000 | )
Net deferred tax assets (liabilities) |  | $ | (430,000 | ) |  | $ | (430,000 | )
SCHEDULE OF EFFECTIVE TAX RATE | SCHEDULE OF EFFECTIVE TAX RATE
|  | Years Ended April 30, |
|  | 2025 |  |  |  |  |  | 2024 |  |  |  |
Federal income tax provision (benefit) based on statutory rate |  | $ | (4,317,000 | ) |  |  | 21.0 | % |  | $ | (1,448,000 | ) |  |  | 21.0 | %
State income tax provision (benefit), net of federal taxes |  |  | — |  |  |  | — | % |  |  | — |  |  |  | — | %
Change in fair value of warrant liabilities |  |  | 1,620,000 |  |  |  | (7.9 | )% |  |  | (66,000 | ) |  |  | 1.0 | %
Change in prior year estimate |  |  | (6,000 | ) |  |  | — | % |  |  | (14,000 | ) |  |  | 0.2 | %
Prior year deferred tax adjustment |  |  | — |  |  |  | — | % |  |  | — |  |  |  | — | %
Federal net operating loss expiration |  |  | — |  |  |  | — | % |  |  | 335,000 |  |  |  | (4.9 | )%
Other nondeductible expenses |  |  | 33,000 |  |  |  | (0.1 | )% |  |  | 18,000 |  |  |  | (0.3 | )%
Increase (decrease) in valuation allowance |  |  | 2,670,000 |  |  |  | (13.0 | )% |  |  | 1,175,000 |  |  |  | (17.0 | )%
Total tax provision (benefit) on income (loss) |  | $ | — |  |  |  | — | % |  | $ | — |  |  |  | — | %

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration