XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.2
STOCKHOLDERS’ EQUITY (Tables)
3 Months Ended
Jul. 31, 2025
Equity [Abstract]  
SCHEDULE OF ACTIVITY RESTRICTED AND DEFERRED STOCK UNITS

A summary of the changes in RSUs and DSUs outstanding during the three months ended July 31, 2025 follows:

 

SCHEDULE OF ACTIVITY RESTRICTED AND DEFERRED STOCK UNITS

  

Restricted

and Deferred

Stock Units

  

Weighted

Average

Grant-Date

Fair Value

Per Share

 
Balance at April 30, 2025   586,461   $9.60 
Granted   -    - 
Vested and converted   -    - 
Balance at July 31, 2025   586,461   $9.60 
SCHEDULE OF STOCK OPTION ACTIVITY

The following is a summary of the Company’s stock option activity during the three months ended July 31, 2025:

 

SCHEDULE OF STOCK OPTION ACTIVITY

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life

(Years)

 
Balance at April 30, 2025   458,670   $6.86    3.77 
Granted            
Exercised   (5,179)   7.65    4.52 
Forfeited            
Cancelled   (2,500)   7.52    4.79 
Balance at July 31, 2025   450,991    6.85    3.51 
                
Options exercisable at end of period   386,428   $6.71      
Options expected to vest   64,563   $7.65      
Weighted average fair value of options granted during the period       $      
SCHEDULE OF STOCK BASED EXPENSE FOR STOCK OPTION

Stock-based expense for stock options were recorded in the following amounts as reflected in the unaudited condensed consolidated statements of operations:

 

SCHEDULE OF STOCK BASED EXPENSE FOR STOCK OPTION

   For the three months ended July 31, 2025   For the three months ended July 31, 2024 
Compensation and related taxes — general and administrative  $43,071   $7,402 
Professional and consulting fees   36,675    - 
Total  $79,746   $7,402 
SCHEDULE OF STOCK WARRANT ACTIVITY

A summary of the Company’s outstanding warrants to purchase shares of common stock as of July 31, 2025, and the changes during the period are presented below:

 

SCHEDULE OF STOCK WARRANT ACTIVITY

  

Number of

Warrants

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life

(Years)

 
             
Balance at April 30, 2025   4,443,444   $7.30    2.93 
Granted            
Exercised   (1,663,384)   6.21    2.97 
Forfeited            
Canceled            
Total Warrants Outstanding at July 31, 2025   2,780,060   $7.95    2.51 
Warrants exercisable at end of period   2,780,060   $7.95    2.51 
Weighted average fair value of warrants granted during the period       $