XML 107 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash Flows from Operating Activities      
Net income $ 17,790 $ 17,747 $ 17,638
Adjustment to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 1,531 3,134 2,949 [1]
Deferred income tax expense 64 204 582
Depreciation of premises and equipment 726 764 799
Amortization of intangibles 1,078 1,083 1,083
Amortization of premiums and accretion of discounts, net 171 224 217
(Gains) losses on disposal of fixed assets (11) (3) 1
Gains on calls of securities available for sale, net (53) (89) (53)
Gains on calls of securities held to maturity, net (6) (15) (37)
(Gains) losses and writedowns on other real estate owned 99 (14) 334
Income on investment in BOLI (658)    
Originations of mortgage loans held for sale (16,737) (22,747) (13,582)
Sales of mortgage loans held for sale 18,257 22,574 13,419
Net change in:      
Accrued interest receivable 298 57 (288)
Other assets 1,865 35 580
Accrued interest payable (47) (67) (51)
Other liabilities 83 (175) (4,135)
Net cash provided by operating activities 24,450 22,712 19,456
Cash Flows from Investing Activities      
Net change in interest-bearing deposits (779) 1,758 (28,955)
Proceeds from repayments of mortgage-backed securities 1,745 3,160 3,823
Proceeds from calls and maturities of securities available for sale 63,884 151,051 74,934
Proceeds from calls and maturities of securities held to maturity 9,738 30,942 22,123
Purchases of securities available for sale (83,996) (171,577) (64,567)
Purchases of securities held to maturity (13,484) (47,803) (35,411)
Net change in restricted stock 275 (24) 27
Purchases of loan participations (900) (2,082)  
Collections of loan participations 152 1,988 934
Loan originations and principal collections, net (8,830) (8,182) (17,081)
Purchase of bank-owned life insurance     (1,900)
Proceeds from disposal of other real estate owned 854 1,699 1,391
Recoveries on loans charged off 167 100 84
Additions to premises and equipment (276) (769) (725)
Proceeds from sale of premises and equipment 11   2
Net cash used in investing activities (31,439) (39,739) (45,321)
Cash Flows from Financing Activities      
Net change in time deposits (36,029) (33,333) (21,132)
Net change in other deposits 49,299 60,766 55,882
Cash dividends paid (7,781) (7,639) (6,938)
Stock options exercised   119 92
Net cash provided by financing activities 5,489 19,913 27,904
Net change in cash and due from banks (1,500) 2,886 2,039
Cash and due from banks at beginning of year 14,783 11,897 9,858
Cash and due from banks at end of year 13,283 14,783 11,897
Supplemental Disclosures of Cash Flow Information      
Interest paid on deposits and borrowed funds 6,002 7,954 9,235
Income taxes paid 5,145 4,930 4,779
Supplemental Disclosures of Noncash Activities      
Loans charged against the allowance for loan losses 1,820 2,953 2,628
Loans transferred to other real estate owned 4,230 1,631 1,491
Unrealized gains (losses) on securities available for sale (24,704) (922) 4,219
Minimum pension liability adjustment $ 2,819 $ (1,258) $ (2,188)
[1] Segments reported for December 31, 2011 are presented using the segmentation method in effect for 2011. The Company began reporting under revised segments in 2012.