XML 54 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
12 Months Ended
Dec. 31, 2013
Note 5 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Years ended December 31,

 
   

2013

   

2012

   

2011

 

Balance at beginning of year

  $ 8,349     $ 8,068     $ 7,664  

Loans charged off

    (1,820

)

    (2,953

)

    (2,628

)

Recoveries of loans previously charged off

    167       100       83  

Provision for loan losses

    1,531       3,134       2,949  

Balance at end of year

  $ 8,227     $ 8,349     $ 8,068  
   

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2013

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 
                                                                 

Balance, December 31, 2012

  $ 1,070     $ 2,263     $ 3,442     $ 959     $ 142     $ 424     $ 49     $ 8,349  

Charge-offs

    (184

)

    (256

)

    (64

)

    (968

)

    ---       (348

)

    ---       (1,820

)

Recoveries

    44       1       25       18       ---       79       ---       167  

Provision for loan losses

    (67

)

    (311

)

    282       980       (10

)

    421       236       1,531  

Balance, December 31, 2013

  $ 863     $ 1,697     $ 3,685     $ 989     $ 132     $ 576     $ 285     $ 8,227  
   

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2012

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 
                                                                 

Balance, December 31, 2011

  $ 1,079     $ 1,245     $ 3,515     $ 1,473     $ 232     $ 403     $ 121     $ 8,068  

Charge-offs

    (640

)

    (370

)

    (1,589

)

    (109

)

    ---       (245

)

    ---       (2,953

)

Recoveries

    13       8       ---       2       ---       77       ---       100  

Provision for loan losses

    618       1,380       1,516       (407

)

    (90

)

    189       (72

)

    3,134  

Balance, December 31, 2012

  $ 1,070     $ 2,263     $ 3,442     $ 959     $ 142     $ 424     $ 49     $ 8,349  
   

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2011(1)

 
   


Consumer Real Estate

   

Consumer Non-Real Estate

   


Commercial Real Estate

   

Commercial & Industrial

   

Construction, Development & Land

   



Unallocated

   

Total

 

Balance, December 31, 2010

  $ 1,059     $ 586     $ 4,033     $ 1,108     $ 749     $ 129     $ 7,664  

Charge-offs

    (461

)

    (266

)

    (457

)

    (655

)

    (789

)

    ---       (2,628

)

Recoveries

    14       68       ---       1       ---       ---       83  

Provision for loan losses

    440       13       935       581       988       (8

)

    2,949  

Balance, December 31, 2011

  $ 1,052     $ 401     $ 4,511     $ 1,035     $ 948     $ 121     $ 8,068  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

Allowance for Loan Losses

by Segment and Evaluation Method as of

December 31, 2013

 
   

Real Estate Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 10     $ 610     $ 4     $ ---     $ ---     $ ---     $ 624  

Collectively evaluated for impairment

    863       1,687       3,075       985       132       576       285       7,603  

Total

  $ 863     $ 1,697     $ 3,685     $ 989     $ 132     $ 576     $ 285     $ 8,227  
   

Loans

by Segment and Evaluation Method as of

December 31, 2013

 
   

Real Estate Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 780     $ 12,079     $ 102     $ ---     $ 24     $ ---     $ 12,985  

Collectively evaluated for impairment

    45,925       144,719       299,187       31,160       34,220       28,399       ---       583,610  

Total

  $ 45,925     $ 145,499     $ 311,266     $ 31,262     $ 34,220     $ 28,423     $ ---     $ 596,595  
   

Allowance for Loan Losses

by Segment and Evaluation Method as of

December 31, 2012

 
   

Real Estate Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 43     $ 273     $ 231     $ ---     $ 7     $ ---     $ 554  

Collectively evaluated for impairment

    1,070       2,220       3,169       728       142       417       49       7,795  

Total

  $ 1,070     $ 2,263     $ 3,442     $ 959     $ 142     $ 424     $ 49     $ 8,349  
   

Loans

by Segment and Evaluation Method as of

December 31, 2012

 
   

Real Estate Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer

Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ 6,643     $ 864     $ 10,329     $ 574     $ ---     $ 46     $ ---     $ 18,456  

Collectively evaluated for impairment

    43,670       142,398       293,979       36,775       26,169       31,668       ---       574,659  

Total

  $ 50,313     $ 143,262     $ 304,308     $ 37,349     $ 26,169     $ 31,714     $ ---     $ 593,115  
Schedule of ratios for allowance for loan losses [Table Text Block]
   

December 31,

 
   

2013

   

2012

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees

    1.38

%

    1.41

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees

    0.28

%

    0.49

%

Schedule of nonperforming assets [Table Text Block]
   

December 31,

 
   

2013

   

2012

 

Nonperforming assets:

               

Nonaccrual loans

  $ 5,732     $ 10,870  

Restructured loans in nonaccrual

    852       2,151  

Total nonperforming loans

    6,584       13,021  

Other real estate owned, net

    4,712       1,435  

Total nonperforming assets

  $ 11,296     $ 14,456  

Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned

    1.88

%

    2.44

%

Ratio of allowance for loan losses to nonperforming loans(1)

    124.95

%

    64.12

%

Summary of past due 90 days loans or more and impaired loans [Table Text Block]
    December 31,  
   

2013

   

2012

 

Loans past due 90 days or more and still accruing

  $ 190     $ 170  

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees

    0.03

%

    0.03

%

Accruing restructured loans

  $ 6,191     $ 2,005  

Impaired loans:

Impaired loans with no valuation allowance

  $ 10,372     $ 16,974  

Impaired loans with a valuation allowance

    2,613       1,482  

Total impaired loans

    12,985       18,456  

Valuation allowance

    (624

)

    (554

)

Impaired loans, net of allowance

  $ 12,361     $ 17,902  

Average recorded investment in impaired loans(1)

  $ 16,654     $ 13,540  

Income recognized on impaired loans, after designation as impaired

  $ 267     $ 9  

Amount of income recognized on a cash basis

  $ ---     $ ---  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans as of December 31, 2013

 
   

Principal Balance

   

(A)

Total Recorded Investment(1)

   

Recorded Investment(1) in (A) for Which There is No Related Allowance

   

Recorded Investment(1) in (A) for Which There is a Related Allowance

   

Related Allowance

 

Consumer Real Estate(2)

                                       

Residential closed-end first liens

    440       442       232       210       3  

Residential closed-end junior liens

    259       261       ---       261       7  

Investor-owned residential real estate

    81       82       82       ---       ---  
                                         

Commercial Real Estate(2)

                                       

Multifamily real estate

    3,278       3,274       3,274       ---       ---  

Commercial real estate, owner occupied

    5,643       5,645       3,864       1,781       610  

Commercial real estate, other

    3,158       3,158       3,158       ---       ---  
                                         

Commercial Non Real Estate(2)

                                       

Commercial and Industrial

    102       103       1       102       4  
                                         

Consumer Non Real Estate(2)

                                       

Automobile

    24       24       24       ---       ---  

Total

  $ 12,985     $ 12,989     $ 10,635     $ 2,354     $ 624  
   

Impaired Loans as of December 31, 2012

 
   

Principal Balance

   

(A)

Total Recorded Investment(1)

   

Recorded Investment(1) in (A) for Which There is No Related Allowance

   

Recorded Investment(1) in (A) for Which There is a Related Allowance

   

Related Allowance

 

Real Estate Construction(2)

                                       

Construction, residential

  $ 123     $ 118     $ 118     $ ---     $ ---  

Construction, other

    6,520       6,487       6,487       ---       ---  
                                         

Consumer Real Estate(2)

                                       

Residential closed-end first liens

    783       785       634       151       43  

Residential closed-end junior liens

    81       81       81       ---       ---  
                                         

Commercial Real Estate(2)

                                       

Multifamily real estate

    5,284       5,288       5,288       ---       ---  

Commercial real estate, owner occupied

    5,045       5,043       4,293       750       273  
                                         

Commercial Non Real Estate(2)

                                       

Commercial and Industrial

    574       574       39       535       231  
                                         

Consumer Non Real Estate(2)

                                       

Automobile

    46       46       ---       46       7  

Total

  $ 18,456     $ 18,422     $ 16,940     $ 1,482     $ 554  
Impaired Financing Receivable Average Investment and Interest Income [Table Text Block]
   

Average Investment and Interest

Income for Impaired Loans

For the Year Ended

December 31, 2013

 
   

Average

Recorded

Investment(1)

   

Interest

Income

Recognized

 

Real Estate Construction

               

Construction, residential

  $ 40     $ ---  

Construction, other

    2,885       ---  
                 

Consumer Real Estate

               

Residential closed-end first liens

    364       3  

Residential closed-end junior liens

    280       9  

Investor-owned residential real estate

    131       6  
                 

Commercial Real Estate

               

Multifamily real estate

    4,172       ---  

Commercial real estate, owner occupied

    5,265       136  

Commercial real estate, other

    3,369       110  
                 

Commercial Non Real Estate

               

Commercial and Industrial

    117       3  
                 

Consumer Non Real Estate

               

Automobile

    31       ---  

Total

  $ 16,654     $ 267  
   

Average Investment and Interest

Income for Impaired Loans

For the Year Ended

December 31, 2012

 
   

Average

Recorded

Investment(1)

   

Interest

Income

Recognized

 

Real Estate Construction

               

Construction, residential

  $ 1,171     $ ---  

Construction, other

    4,290       1  
                 

Consumer Real Estate

               

Equity lines

    101       ---  

Residential closed-end first liens

    873       2  

Residential closed-end junior liens

    234       ---  
                 

Commercial Real Estate

               

Multifamily real estate

    1,466       5  

Commercial real estate, owner occupied

    4,806       1  
                 

Commercial Non Real Estate

               

Commercial and Industrial

    570       ---  
                 

Consumer Non Real Estate

               

Automobile

    4       ---  

Other consumer

    25       ---  

Total

  $ 13,540     $ 9  
   

Average Investment and

Interest Income for Impaired

Loans For the Year Ended

December 31, 2011(3)

   

Average

Recorded

Investment(1)

   

Interest

Income

Recognized

   

Consumer Real Estate(2)

                 

Closed-end Consumer Real Estate

  $ 450     $ 3    
                   

Commercial Real Estate(2)

                 

College Housing

    281       7    

Office and Retail

    292       ---    

Hotels

    3,445       41    

Medical Professionals

    67       5    

General Contractors

    112       4    

Other Commercial Real Estate

    1,139       24    
                   

Commercial & Industrial(2)

                 

Commercial & Industrial

    553       ---    
                   

Construction, Development and Land(2)

                 

Residential

    2,143       49    

Commercial

    252       8    

Total

  $ 8,734     $ 141    
Past Due Financing Receivables [Table Text Block]
   

30 – 89

Days Past

Due

   

90 or More

Days Past Due

   

90 or More

Days Past Due

and Still

Accruing

   

Nonaccruals (Including

Impaired

Nonaccruals)

 

Real Estate Construction

                               

Construction, residential

  $ 45     $ ---     $ ---     $ ---  

Construction, other

    45       ---       ---       ---  
                                 

Consumer Real Estate

                               

Equity lines

    ---       ---       ---       ---  

Residential closed-end first liens

    903       252       128       308  

Residential closed-end junior liens

    10       ---       ---       ---  

Investor-owned residential real estate

    422       91       ---       91  
                                 

Commercial Real Estate

                               

Multifamily real estate

    430       3,278       ---       3,278  

Commercial real estate, owner occupied

    604       2,519       ---       2,756  

Commercial real estate, other

    32       ---       ---       ---  
                                 

Commercial Non Real Estate

                               

Commercial and Industrial

    196       43       ---       128  
                                 

Public Sector and IDA

                               

Public sector and IDA

    ---       ---       ---       ---  
                                 

Consumer Non Real Estate

                               

Credit cards

    3       13       13       ---  

Automobile

    217       26       2       23  

Other consumer loans

    49       46       47       ---  

Total

  $ 2,956     $ 6,268     $ 190     $ 6,584  
   

30 – 89

Days Past

Due

   

90 or More Days Past Due

   

90 or More

Days Past Due

and Still

Accruing

   

Nonaccruals (Including

Impaired

Nonaccruals)

 

Real Estate Construction

                               

Construction, residential

  $ ---     $ 123     $ ---     $ 123  

Construction, other

    31       89       ---       3,109  
                                 

Consumer Real Estate

                               

Equity lines

    22       30       30       98  

Residential closed-end first liens

    1,507       605       126       801  

Residential closed-end junior liens

    121       39       ---       120  
                                 

Commercial Real Estate

                               

Multifamily real estate

    671       261       ---       4,624  

Commercial real estate, owner occupied

    1,113       ---       ---       3,536  

Commercial real estate, other

    40       2,089       ---       ---  
                                 

Commercial Non Real Estate

                               

Commercial and Industrial

    291       505       ---       561  
                                 

Public Sector and IDA

                               

Public sector and IDA

    ---       ---       ---       ---  
                                 

Consumer Non Real Estate

                               

Credit cards

    20       4       4       ---  

Automobile

    142       10       10       49  

Other consumer loans

    132       ---       ---       ---  

Total

  $ 4,090     $ 3,755     $ 170     $ 13,021  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Pass

   

Special

Mention

(Excluding

Impaired)

   

Classified

(Excluding

Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 17,702     $ 163     $ 45  

Construction, other

    27,971       29       15  
                         

Consumer Real Estate

                       

Equity lines

    16,146       16       ---  

Closed-end first liens

    82,767       1,007       1,275  

Closed-end junior liens

    4,813       109       3  

Investor-owned residential real estate

    38,071       105       407  
                         

Commercial Real Estate

                       

Multifamily residential real estate

    67,573       ---       958  

Commercial real estate owner-occupied

    134,137       2,206       701  

Commercial real estate, other

    89,340       1,209       3,063  
                         

Commercial Non Real Estate

                       

Commercial and Industrial

    29,987       878       295  
                         

Public Sector and IDA

                       

States and political subdivisions

    24,220       ---       ---  
                         

Consumer Non Real Estate

                       

Credit cards

    6,354       ---       ---  

Automobile

    11,428       253       34  

Other consumer

    10,253       17       60  

Total

  $ 570,762     $ 5,992     $ 6,856  
   

Pass

   

Special

Mention

(Excluding

Impaired)

   

Classified

(Excluding

Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 14,344     $ 158     $ ---  

Construction, other

    29,011       ---       120  
                         

Consumer Real Estate

                       

Equity lines

    17,742       100       182  

Closed-end first liens

    113,893       652       2,413  

Closed-end junior liens

    6,713       119       138  
                         

Commercial Real Estate

                       

Multifamily residential real estate

    36,421       ---       324  

Commercial real estate owner-occupied

    160,188       253       1,079  

Commercial real estate, other

    92,628       3,112       ---  
                         

Commercial Non Real Estate

                       

Commercial and Industrial

    36,372       99       318  
                         

Public Sector and IDA

                       

States and political subdivisions

    26,170       ---       ---  
                         

Consumer Non Real Estate

                       

Credit cards

    6,690       ---       ---  

Automobile

    12,344       101       56  

Other consumer

    11,815       45       105  

Total

  $ 564,331     $ 4,639     $ 4,735  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Restructurings that occurred during the year ended

December 31, 2013

 
   

Number of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment(1)

 

Consumer Real Estate

                       

Closed-end first liens

    2     $ 453     $ 525  

Closed-end junior liens

    1       262       267  
                         

Commercial Real Estate

                       

Commercial real estate owner-occupied

    1       154       239  

Commercial real estate non owner-occupied

    1       3,500       3,500  
                         

Commercial Non Real Estate

                       

Commercial and Industrial

    1       32       45  

Total

    6     $ 4,401     $ 4,576  
   

Restructurings that occurred during the year ended

December 31, 2012

 
   

Number of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment(1)

 

Consumer Real Estate

                       

Closed-end first liens

    5     $ 389     $ 348  

Closed-end junior liens

    1       147       93  
                         

Commercial Real Estate

                       

Commercial real estate owner-occupied

    3       890       895  
                         

Commercial Non Real Estate

                       

Commercial and Industrial

    1       400       400  

Total

    10     $ 1,826     $ 1,736  
Subsequent Default [Member]
 
Note 5 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

Restructurings that defaulted during the year ended December 31, 2013

that were modified within 12 months prior to default

 
   

Number of Contracts

   

Recorded Investment(1)

 

Consumer Real Estate

               

Closed-end first liens

    1     $ 24  

Closed-end junior liens

    1       81  
                 

Commercial Real Estate

               

Commercial real estate owner occupied

    2       834  
                 

Commercial Non Real Estate

               

Commercial and industrial

    1       388  

Total

    5     $ 1,327  

Restructurings that defaulted during the year ended December 31, 2012

that were modified within 12 months prior to default

 
   

Number of Contracts

   

Recorded Investment(1)

 

Consumer Real Estate

               

Closed-end first liens

    1     $ 96  

Closed-end junior liens

    1       81  
                 

Commercial Real Estate

               

Commercial real estate owner occupied

    2       861  
                 

Commercial Non Real Estate

               

Commercial and industrial

    1       388  

Total

    5     $ 1,426