XML 60 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
3 Months Ended
Mar. 31, 2015
Disclosure Text Block Supplement [Abstract]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2015

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, December 31, 2014

  $ 612     $ 1,662     $ 3,537     $ 1,475     $ 327     $ 602     $ 48     $ 8,263  

Charge-offs

    ---       (72 )     (100 )     ---       ---       (88 )     ---       (260 )

Recoveries

    ---       ---       12       ---       ---       41       ---       53  

Provision for loan losses

    (145 )     30       262       (59 )     106       21       (14 )     201  

Balance, March 31, 2015

  $ 467     $ 1,620     $ 3,711     $ 1,416     $ 433     $ 576     $ 34     $ 8,257  
   

Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2014

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Balance, December 31, 2013

  $ 863     $ 1,697     $ 3,685     $ 989     $ 132     $ 576     $ 285     $ 8,227  

Charge-offs

    (2

)

    (54

)

    (52

)

    ---       ---       (83

)

    ---       (191

)

Recoveries

    ---       ---       8       131       ---       19       ---       158  

Provision for loan losses

    (11

)

    171       53       (259

)

    70       17       62       103  

Balance, March 31, 2014

  $ 850     $ 1,814     $ 3,694     $ 861     $ 202     $ 529     $ 347     $ 8,297  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

Allowance for Loan Losses as of March 31, 2015

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 10     $ 216     $ 10     $ ---     $ ---     $ ---     $ 236  

Collectively evaluated for impairment

    467       1,610       3,495       1,406       433       576       34       8,021  

Total

  $ 467     $ 1,620     $ 3,711     $ 1,416     $ 433     $ 576     $ 34     $ 8,257  
   

Allowance for Loan Losses as of December 31, 2014

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 14     $ 258     $ 10     $ ---     $ ---     $ ---     $ 282  

Collectively evaluated for impairment

    612       1,648       3,279       1,465       327       602       48       7,981  

Total

  $ 612     $ 1,662     $ 3,537     $ 1,475     $ 327     $ 602     $ 48     $ 8,263  
   

Loans as of March 31, 2015

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 809     $ 13,513     $ 672     $ ---     $ ---     $ ---     $ 14,994  

Collectively evaluated for impairment

    41,647       144,891       308,325       31,510       53,441       28,204       ---       608,018  

Total loans

  $ 41,647     $ 145,700     $ 321,838     $ 32,182     $ 53,441     $ 28,204     $ ---     $ 623,012  
   

Loans as of December 31, 2014

 
   

Real Estate Construction

   

Consumer Real Estate

   

Commercial Real Estate

   

Commercial Non Real Estate

   

Public Sector and IDA

   

Consumer Non Real Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 819     $ 13,624     $ 678     $ ---     $ ---     $ ---     $ 15,121  

Collectively evaluated for impairment

    45,562       146,221       297,138       32,734       41,361       28,182       ---       591,198  

Total

  $ 45,562     $ 147,040     $ 310,762     $ 33,412     $ 41,361     $ 28,182     $ ---     $ 606,319  
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
   

As of the

Three Months Ended

March 31,

   

For the

Year Ended

December 31,

 
   

2015

   

2014

   

2014

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees

    1.33

%

    1.41

%

    1.36 %

Ratio of net charge-offs to average loans, net of unearned income and deferred fees(1)

    0.14

%

    0.02

%

    0.27 %
Schedule of Nonperforming Assets [Table Text Block]
   

March 31,

   

December 31,

 
   

2015

   

2014

   

2014

 

Nonperforming assets:

                       

Nonaccrual loans

  $ 3,102     $ 5,071     $ 3,999  

Restructured loans in nonaccrual

    6,123       1,007       5,288  

Total nonperforming loans

    9,225       6,078       9,287  

Other real estate owned, net

    4,573       4,901       4,744  

Total nonperforming assets

  $ 13,798     $ 10,979     $ 14,031  

Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned

    2.20

%

    1.85

%

    2.30

%

Ratio of allowance for loan losses to nonperforming loans(1)

    89.51

%

    136.51

%

    88.97

%

Summary of Past Due 90 Days Loans Or More and Impaired Loans [Table Text Block]
   

March 31,

   

December 31,

 
   

2015

   

2014

   

2014

 

Loans past due 90 days or more and still accruing

  $ 272     $ 163     $ 207  

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees

    0.04

%

    0.03

%

    0.03

%

Accruing restructured loans

  $ 5,992     $ 6,145     $ 6,040  

Impaired loans:

                       

Impaired loans with no valuation allowance

  $ 11,265     $ 10,139     $ 7,615  

Impaired loans with a valuation allowance

    3,729       2,463       7,506  

Total impaired loans

  $ 14,994     $ 12,602     $ 15,121  

Valuation allowance

    (236

)

    (280

)

    (282

)

Impaired loans, net of allowance

  $ 14,758     $ 12,322     $ 14,839  

Average recorded investment in impaired loans(1)

  $ 15,192     $ 13,075     $ 16,311  

Interest income recognized on impaired loans, after designation as impaired

  $ 174     $ 99     $ 473  

Amount of income recognized on a cash basis

  $ ---     $ ---     $ ---  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans as of March 31, 2015

 
   

Principal Balance

   

(A)

Total Recorded Investment(1)

   

Recorded Investment(1) in (A) for Which There is No Related Allowance

   

Recorded Investment(1) in (A) for Which There is a Related Allowance

   

Related Allowance

 

Consumer Real Estate(2)

                                       

Residential closed-end first liens

  $ 526     $ 499     $ 309     $ 190     $ 2  

Residential closed-end junior liens

    234       234       ---       234       8  

Investor-owned residential real estate

    76       76       76       ---       ---  

Commercial Real Estate(2)

                                       

Multifamily real estate

    2,907       2,705       868       1,837       148  

Commercial real estate, owner-occupied

    4,902       4,799       3,404       1,395       68  

Commercial real estate, other

    6,058       6,009       6,009       ---       ---  

Commercial Non Real Estate(2)

                                       

Commercial and Industrial

    672       672       599       73       10  

Total

  $ 15,375     $ 14,994     $ 11,265     $ 3,729     $ 236  
   

Impaired Loans as of December 31, 2014

 
   

Principal Balance

   

(A)

Total Recorded Investment(1)

   

Recorded Investment(1) in (A) for Which There is No Related Allowance

   

Recorded Investment(1) in (A) for Which There is a Related Allowance

   

Related Allowance

 

Consumer Real Estate(2)

                                       

Residential closed-end first liens

  $ 530     $ 503     $ 311     $ 192     $ 2  

Residential closed-end junior liens

    239       239       ---       239       8  

Investor-owned residential real estate

    77       77       ---       77       4  

Commercial Real Estate(2)

                                       

Multifamily real estate

    2,911       2,735       868       1,866       170  

Commercial real estate, owner occupied

    4,919       4,821       3,314       1,508       74  

Commercial real estate, other

    6,080       6,068       3,072       2,996       14  

Commercial Non Real Estate(2)

                                       

Commercial and Industrial

    678       678       50       628       10  

Total

  $ 15,434     $ 15,121     $ 7,615     $ 7,506     $ 282  
Impaired Financing Receivable, Average Investment and Interest Income [Table Text Block]
   

For the Three Months Ended

March 31, 2015

 
   

Average Recorded Investment(1)

   

Interest Income Recognized

 

Consumer Real Estate(2)

               

Residential closed-end first liens

  $ 501     $ 7  

Residential closed-end junior liens

    236       4  

Investor-owned residential real estate

    76       1  

Commercial Real Estate(2)

               

Multifamily real estate

    2,708       25  

Commercial real estate, owner occupied

    4,974       58  

Commercial real estate, other

    6,023       80  

Commercial Non Real Estate(2)

               

Commercial and Industrial

    674       (1

)

Total

  $ 15,192     $ 174  
   

For the Three Months Ended

March 31, 2014

 
   

Average Recorded Investment(1)

   

Interest Income Recognized

 

Consumer Real Estate(2)

               

Residential closed-end first liens

    561       4  

Residential closed-end junior liens

    257       5  

Investor-owned residential real estate

    79       1  

Commercial Real Estate(2)

               

Multifamily real estate

    3,386       ---  

Commercial real estate, owner occupied

    5,515       44  

Commercial real estate, other

    3,150       44  

Commercial Non Real Estate(2)

               

Commercial and Industrial

    101       1  

Consumer Non Real Estate(2)

               

Automobile

    26       ---  

Total

  $ 13,075     $ 99  
Past Due Financing Receivables [Table Text Block]

March 31, 2015

                               
   

30 – 89

Days Past Due

   

90 or More

Days Past Due

   

90 or More Days Past Due and Still Accruing

   

Nonaccruals (Including Impaired Nonaccruals)

 

Real Estate Construction(1)

                               

Construction, other

  $ ---     $ ---     $ ---     $ ---  

Consumer Real Estate(1)

                               

Equity lines

    80       ---       ---       ---  

Residential closed-end first liens

    1,117       131       131       4  

Residential closed-end junior liens

    68       ---       ---       ---  

Investor-owned residential real estate

    378       ---       ---       14  

Commercial Real Estate(1)

                               

Multifamily real estate

    844       868       ---       2,705  

Commercial real estate, owner-occupied

    647       1,588       ---       2,841  

Commercial real estate, other

    ---       ---       ---       2,959  

Commercial Non Real Estate(1)

                               

Commercial and Industrial

    777       732       83       702  

Consumer Non Real Estate(1)

                               

Credit cards

    3       7       7       ---  

Automobile

    172       51       51       ---  

Other consumer loans

    19       ---       ---       ---  

Total

  $ 4,105     $ 3,377     $ 272     $ 9,225  

December 31, 2014

                               
   

30 – 89

Days Past Due 

   

90 or More

Days Past Due

   

90 or More Days Past Due and Still Accruing

   

Nonaccruals (Including Impaired Nonaccruals)

 

Real Estate Construction(1)

                               

Construction, other

    28       ---       ---       ---  

Consumer Real Estate(1)

                               

Equity Lines

    25       ---       ---       ---  

Residential closed-end first liens

    719       185       80       105  

Residential closed-end junior liens

    74       1       1       ---  

Investor-owned residential real estate

    336       45       ---       59  

Commercial Real Estate(1)

                               

Multifamily real estate

    850       868       ---       2,735  

Commercial real estate, owner occupied

    ---       1,066       102       2,573  

Commercial real estate, other

    ---       70       ---       3,066  

Commercial Non Real Estate(1)

                               

Commercial and Industrial

    153       43       ---       749  

Consumer Non Real Estate(1)

                               

Credit cards

    3       4       4       ---  

Automobile

    205       20       20       ---  

Other consumer loans

    54       ---       ---       ---  

Total

  $ 2,447     $ 2,302     $ 207     $ 9,287  
Financing Receivable Credit Quality Indicators [Table Text Block]

March 31, 2015

                       
   

Pass

   

Special

Mention

   

Classified (Excluding Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 15,382     $ ---     $ 2,193  

Construction, other

    24,072       ---       ---  

Consumer Real Estate

                       

Equity lines

    15,765       60       62  

Closed-end first liens

    78,600       919       1,355  

Closed-end junior liens

    4,397       26       64  

Investor-owned residential real estate

    42,140       693       810  

Commercial Real Estate

                       

Multifamily residential real estate

    77,083       1,380       844  

Commercial real estate owner-occupied

    128,861       61       3,303  

Commercial real estate, other

    95,353       936       504  

Commercial Non Real Estate

                       

Commercial and Industrial

    29,689       101       1,720  

Public Sector and IDA

                       

States and political subdivisions

    53,441       ---       ---  

Consumer Non Real Estate

                       

Credit cards

    5,500       ---       ---  

Automobile

    11,505       95       114  

Other consumer

    10,977       8       5  

Total

  $ 592,765     $ 4,279     $ 10,974  

December 31, 2014

                       
   

Pass

   

Special

Mention (Excluding Impaired)

   

Classified (Excluding Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 14,222     $ ---     $ 2,265  

Construction, other

    29,047       ---       28  

Consumer Real Estate

                       

Equity lines

    15,861       59       60  

Closed-end first liens

    78,806       1,566       1,412  

Closed-end junior liens

    4,258       21       95  

Investor-owned residential real estate

    42,781       688       614  

Commercial Real Estate

                       

Multifamily residential real estate

    73,611       1,397       850  

Commercial real estate owner-occupied

    125,643       202       2,855  

Commercial real estate, other

    90,821       1,177       582  

Commercial Non Real Estate

                       

Commercial and Industrial

    31,247       97       1,390  

Public Sector and IDA

                       

States and political subdivisions

    41,361       ---       ---  

Consumer Non Real Estate

                       

Credit cards

    5,705       ---       ---  

Automobile

    11,505       93       128  

Other consumer

    10,745       ---       6  

Total

  $ 575,613     $ 5,300     $ 10,285  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Restructurings That Occurred During the Three Months

Ended March 31, 2015

   
   

Number of Contracts

   

Pre-Modification Outstanding Principal Balance

   

Post-Modification Outstanding Principal Balance

   

Commercial Real Estate

                         

Commercial real estate, owner occupied

    1       1,007       907    

Total

    1     $ 1,007     $ 907    
   

Restructurings That Occurred During the Three Months

Ended March 31, 2014

   
   

Number of Contracts

   

Pre-Modification Outstanding Principal Balance

   

Post-Modification Outstanding Principal Balance

   

Commercial Real Estate

                         

Commercial real estate, owner occupied

    1       184       209    

Total

    1     $ 184     $ 209