XML 29 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 5 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans
12 Months Ended
Dec. 31, 2015
Disclosure Text Block Supplement [Abstract]  
Allowance for Credit Losses [Text Block]

Note 5: Allowance for Loan Losses, Nonperforming Assets and Impaired Loans


The allowance for loan losses methodology incorporates individual evaluation of impaired loans and collective evaluation of groups of non-impaired loans. The Company performs ongoing analysis of the loan portfolio to determine credit quality and to identify impaired loans. Credit quality is rated based on the loan’s payment history, the borrower’s current financial situation and value of the underlying collateral.


Impaired loans are those loans that have been modified in a troubled debt restructure (“TDR” or “restructure”) and larger, non-homogeneous loans that are in nonaccrual or exhibit payment history or financial status that indicate the probability that collection will not occur when due according to the loan’s terms. Generally, impaired loans are given risk ratings that indicate higher risk, such as “classified” or “other assets especially mentioned.” Impaired loans are individually evaluated to determine appropriate reserves and are measured at the lower of the invested amount or the fair value. Impaired loans that are not troubled debt restructures and for which fair value measurement indicates an impairment loss are designated nonaccrual. A restructured loan that maintains current status for at least six months may be in accrual status.


Troubled debt restructurings impact the estimation of the appropriate level of the allowance for loan losses. If the restructuring included forgiveness of a portion of principal or accrued interest, the charge-off is included in the historical charge-off rates applied to the collective evaluation methodology. Further, restructured loans are individually evaluated for impairment, with amounts below fair value accrued in the allowance for loan losses. TDRs that experience a payment default are examined to determine whether the default indicates collateral dependency or cash flows below those that were included in the fair value measurement. TDRs, as well as all impaired loans, that are determined to be collateral dependent are charged down to fair value. Deficiencies indicated by impairment measurements for TDRs that are not collateral dependent may be accrued in the allowance for loan losses or charged off if deemed uncollectible.


The Company evaluated characteristics in the loan portfolio and determined major segments and smaller classes within each segment. These characteristics include collateral type, repayment sources, and (if applicable) the borrower’s business model. The methodology for calculating reserves for collectively-evaluated loans is applied at the class level. 


Portfolio Segments and Classes


The segments and classes used in determining the allowance for loan losses, beginning in 2013 are as follows.


Real Estate Construction

Commercial Non Real Estate

Construction, residential

Commercial and Industrial

Construction, other

 

 

Public Sector and IDA

Consumer Real Estate

Public sector and IDA

Equity lines  
Residential closed-end first liens Consumer Non Real Estate
Residential closed-end junior liens Credit cards
Investor-owned residential real estate Automobile
  Other consumer loans
Commercial Real Estate  
Multifamily real estate  
Commercial real estate, owner-occupied  
Commercial real estate, other  

Historical Loss Rates


The Company’s allowance methodology for collectively-evaluated loans applies historical loss rates by class to current class balances as part of the process of determining required reserves. Class loss rates are calculated as the net charge-offs for the class as a percentage of average class balance. The Company averages loss rates for the most recent 8 quarters to determine the historical loss rate for each class.


Two loss rates for each class are calculated: total net charge-offs for the class as a percentage of average class loan balance (“class loss rate”), and total net charge-offs for the class as a percentage of average classified loans in the class (“classified loss rate”). Classified loans are those with risk ratings of “substandard” or lower. Net charge-offs in both calculations include charge-offs and recoveries of classified and non-classified loans as well as those associated with impaired loans. Class historical loss rates are applied to non-classified loan balances at the reporting date, and classified historical loss rates are applied to classified balances at the reporting date.


Risk Factors


In addition to historical loss rates, risk factors pertinent to credit risk for each class are analyzed to estimate reserves for collectively-evaluated loans. Factors include changes in national and local economic and business conditions, the nature and volume of classes within the portfolio, loan quality, loan officers’ experience, lending policies and the Company’s loan review system.


The analysis of certain factors results in standard allocations to all segments and classes. These factors include loan officers’ average years of experience, the risk from changes in loan review, unemployment levels, bankruptcy rates, interest rate environment, and competition. Factors analyzed for each class, with resultant allocations based upon the level of risk assessed for each class, include the risk from changes in lending policies, levels of past due loans, nonaccrual loans, current class balance as a percentage of total loans, and the percentage of high risk loans within the class. Additionally, factors specific to each segment are analyzed and result in allocations to the segment. Please refer to Note 1: Summary of Significant Accounting Policies for a discussion of risk factors pertinent to each class.


Real estate construction loans are subject to general risks from changing commercial building and housing market trends and economic conditions that may impact demand for completed properties and the costs of completion. These risks are measured by market-area unemployment rates, bankruptcy rates, housing and commercial building market trends, and interest rates.


The credit quality of consumer real estate is subject to risks associated with the borrower’s repayment ability and collateral value, measured generally by analyzing local unemployment and bankruptcy trends, local housing market trends, and interest rates.


The commercial real estate segment includes loans secured by multifamily residential real estate, commercial real estate occupied by the owner/borrower, and commercial real estate leased to non-owners. Loans in the commercial real estate segment are impacted by economic risks from changing commercial real estate markets, rental markets for multi-family housing and commercial buildings, business bankruptcy rates, local unemployment and interest rate trends that would impact the businesses housed by the commercial real estate.


Commercial non real estate loans are secured by collateral other than real estate, or are unsecured. Credit risk for commercial non real estate loans is subject to economic conditions, generally monitored by local business bankruptcy trends, and interest rates. Public sector and IDA loans are extended to municipalities and related entities. Credit risk is based upon the entity’s ability to repay and interest rate trends.


Consumer non real estate includes credit cards, automobile and other consumer loans. Credit cards and certain other consumer loans are unsecured, while collateral is obtained for automobile loans and other consumer loans. Credit risk stems primarily from the borrower’s ability to repay, measured by average unemployment, average personal bankruptcy rates and interest rates.


Factor allocations applied to each class are increased for loans rated special mention and increased to a greater extent for loans rated classified. The Company allocates additional reserves for “high risk” loans. High risk loans include junior liens, interest only and high loan to value loans.


A detailed analysis showing the allowance roll-forward by portfolio segment and related loan balance by segment follows:


   

Years ended December 31,

 
   

2015

   

2014

   

2013

 

Balance at beginning of year

  $ 8,263     $ 8,227     $ 8,349  

Loans charged off

    (2,120

)

    (1,860

)

    (1,820

)

Recoveries of loans previously charged off

    145       255       167  

Provision for loan losses

    2,009       1,641       1,531  

Balance at end of year

  $ 8,297     $ 8,263     $ 8,227  

A detailed analysis showing the allowance roll-forward by portfolio segment and related loan balance by segment follows:


   

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2015

 
   

Real Estate

Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer

Non Real

Estate

   

Unallocated

   

Total

 

Balance, December 31, 2014

  $ 612     $ 1,662     $ 3,537     $ 1,475     $ 327     $ 602     $ 48     $ 8,263  

Charge-offs

    ---       (205

)

    (1,114

)

    (490

)

    ---       (311

)

    ---       (2,120

)

Recoveries

    ---       2       49       1       ---       93       ---       145  

Provision for loan losses

    (36

)

    407       1,637       (331

)

    109       243       (20

)

    2,009  

Balance, December 31, 2015

  $ 576     $ 1,866     $ 4,109     $ 655     $ 436     $ 627     $ 28     $ 8,297  

   

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2014

 
   

Real Estate

Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer

Non Real

Estate

   

Unallocated

   

Total

 

Balance, December 31, 2013

  $ 863     $ 1,697     $ 3,685     $ 989     $ 132     $ 576     $ 285     $ 8,227  

Charge-offs

    (2

)

    (222

)

    (1,201

)

    (89

)

    ---       (346

)

    ---       (1,860

)

Recoveries

    ---       ---       50       132       ---       73       ---       255  

Provision for loan losses

    (249

)

    187       1,003       443       195       299       (237

)

    1,641  

Balance, December 31, 2014

  $ 612     $ 1,662     $ 3,537     $ 1,475     $ 327     $ 602     $ 48     $ 8,263  

   

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2013

 
   

Real Estate

Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer

Non Real

Estate

   

Unallocated

   

Total

 

Balance, December 31, 2012

  $ 1,070     $ 2,263     $ 3,442     $ 959     $ 142     $ 424     $ 49     $ 8,349  

Charge-offs

    (184

)

    (256

)

    (64

)

    (968

)

    ---       (348

)

    ---       (1,820

)

Recoveries

    44       1       25       18       ---       79       ---       167  

Provision for loan losses

    (67

)

    (311

)

    282       980       (10

)

    421       236       1,531  

Balance, December 31, 2013

  $ 863     $ 1,697     $ 3,685     $ 989     $ 132     $ 576     $ 285     $ 8,227  

   

Allowance for Loan Losses by Segment and Evaluation Method as of

 
   

December 31, 2015

 
   

Real Estate

Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer

Non Real

Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 22     $ 23     $ ---     $ ---     $ ---     $ ---     $ 45  

Collectively evaluated for impairment

    576       1,844       4,086       655       436       627       28       8,252  

Total

  $ 576     $ 1,866     $ 4,109     $ 655     $ 436     $ 627     $ 28     $ 8,297  

   

Loans by Segment and Evaluation Method as of

 
   

December 31, 2015

 
   

Real Estate

Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer

Non Real

Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ 718     $ 962     $ 12,575     $ 1,091     $ ---     $ ---     $ ---     $ 15,346  

Collectively evaluated for impairment

    47,533       142,542       296,803       36,480       51,335       29,845       ---       604,538  

Total

  $ 48,251     $ 143,504     $ 309,378     $ 37,571     $ 51,335     $ 29,845     $ ---     $ 619,884  

   

Allowance for Loan Losses by Segment and Evaluation Method as of

 
   

December 31, 2014

 
   

Real Estate

Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer

Non Real

Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 14     $ 258     $ 10     $ ---     $ ---     $ ---     $ 282  

Collectively evaluated for impairment

    612       1,648       3,279       1,465       327       602       48       7,981  

Total

  $ 612     $ 1,662     $ 3,537     $ 1,475     $ 327     $ 602     $ 48     $ 8,263  

   

Loans by Segment and Evaluation Method as of

 
   

December 31, 2014

 
   

Real Estate

Construction

   

Consumer

Real Estate

   

Commercial

Real Estate

   

Commercial

Non Real

Estate

   

Public

Sector and

IDA

   

Consumer

Non Real

Estate

   

Unallocated

   

Total

 

Individually evaluated for impairment

  $ ---     $ 819     $ 13,624     $ 678     $ ---     $ ---     $ ---     $ 15,121  

Collectively evaluated for impairment

    45,562       146,220       297,138       32,735       41,361       28,182       ---       591,198  

Total

  $ 45,562     $ 147,039     $ 310,762     $ 33,413     $ 41,361     $ 28,182     $ ---     $ 606,319  

A summary of ratios for the allowance for loan losses follows:


   

December 31,

 
   

2015

   

2014

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees

    1.34

%

    1.36

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees

    0.32

%

    0.27

%


A summary of nonperforming assets follows:


   

December 31,

 
   

2015

   

2014

 

Nonperforming assets:

               

Nonaccrual loans

  $ 2,043     $ 3,999  

Restructured loans in nonaccrual

    4,639       5,288  

Total nonperforming loans

    6,682       9,287  

Other real estate owned, net

    4,165       4,744  

Total nonperforming assets

  $ 10,847     $ 14,031  

Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned

    1.74

%

    2.30

%

Ratio of allowance for loan losses to nonperforming loans(1)

    124.17

%

    88.97

%


 

(1)

The Company defines nonperforming loans as total nonaccrual and restructured loans that are nonaccrual. Loans 90 days past due and still accruing and accruing restructured loans are excluded.


A summary of loans past due 90 days or more and impaired loans follows:


   

December 31,

 
   

2015

   

2014

 

Loans past due 90 days or more and still accruing

  $ 156     $ 207  

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees

    0.03

%

    0.03

%

Accruing restructured loans

  $ 8,814     $ 6,040  

Impaired loans:

               

Impaired loans with no valuation allowance

  $ 12,973     $ 7,615  

Impaired loans with a valuation allowance

    2,373       7,506  

Total impaired loans

    15,346       15,121  

Valuation allowance

    (45

)

    (282

)

Impaired loans, net of allowance

  $ 15,301     $ 14,839  

Average recorded investment in impaired loans(1)

  $ 17,297     $ 16,311  

Income recognized on impaired loans, after designation as impaired

  $ 769     $ 473  

Amount of income recognized on a cash basis

  $ ---     $ ---  

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.


No interest income was recognized on nonaccrual loans for the years ended December 31, 2015, 2014 or 2013. Nonaccrual loans that meet the Company’s balance thresholds are designated as impaired. 


A detailed analysis of investment in impaired loans, associated reserves and interest income recognized, by loan class follows:


   

Impaired Loans as of December 31, 2015

 
   

Principal

Balance

   

(A)

Total

Recorded

Investment(1)

   

Recorded

Investment(1) in (A)

for Which There is

No Related

Allowance

   

Recorded

Investment(1) in

(A) for Which

There is a Related

Allowance

   

Related

Allowance

 

Real Estate Construction(2)

                                       

Construction 1-4 family residential

  $ 718     $ 718     $ 718     $ ---     $ ---  

Consumer Real Estate(2)

                                       

Residential closed-end first liens

    713       669       305       364       13  

Residential closed-end junior liens

    218       218       ---       218       5  

Investor-owned residential real estate

    75       75       ---       75       4  
                                         

Commercial Real Estate(2)

                                       

Multifamily real estate

    1,988       1,728       1,728       ---       ---  

Commercial real estate, owner occupied

    5,068       5,020       3,304       1,716       23  

Commercial real estate, other

    5,990       5,827       5,827       ---       ---  
                                         

Commercial Non Real Estate(2)

                                       

Commercial and Industrial

    1,099       1,091       1,091       ---       ---  

Total

  $ 15,869     $ 15,346     $ 12,973     $ 2,373     $ 45  

   

Impaired Loans as of December 31, 2014

 
   

Principal

Balance

   

(A)

Total

Recorded

Investment(1)

   

Recorded

Investment(1) in (A)

for Which There is

No Related

Allowance

   

Recorded

Investment(1) in

(A) for Which

There is a Related

Allowance

   

Related

Allowance

 

Consumer Real Estate(2)

                                       

Residential closed-end first liens

  $ 530     $ 503     $ 311     $ 192     $ 2  

Residential closed-end junior liens

    239       239       ---       239       8  

Investor-owned residential real estate

    77       77       ---       77       4  
                                         

Commercial Real Estate(2)

                                       

Multifamily real estate

    2,911       2,735       868       1,866       170  

Commercial real estate, owner occupied

    4,919       4,821       3,314       1,508       74  

Commercial real estate, other

    6,080       6,068       3,072       2,996       14  
                                         

Commercial Non Real Estate(2)

                                       

Commercial and Industrial

    678       678       50       628       10  

Total

  $ 15,434     $ 15,121     $ 7,615     $ 7,506     $ 282  

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

  (2) Only classes with impaired loans are shown.

   

Average Investment and Interest

Income for Impaired Loans

For the Year Ended

December 31, 2015

 
   

Average

Recorded

Investment(1)

   

Interest

Income

Recognized

 

Real Estate Construction(2)

               

Construction 1-4 family residential

  $ 612     $ 23  

Consumer Real Estate(2)

               

Residential closed-end first liens

    681       43  

Residential closed-end junior liens

    228       15  

Investor-owned residential real estate

    76       5  
                 

Commercial Real Estate(2)

               

Multifamily real estate

    2,581       84  

Commercial real estate, owner occupied

    6,141       251  

Commercial real estate, other

    5,888       308  
                 

Commercial Non Real Estate(2)

               

Commercial and Industrial

    1,090       40  

Total

  $ 17,297     $ 769  

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

  (2) Only classes with impaired loans are shown.

   

Average Investment and Interest

Income for Impaired Loans

For the Year Ended

December 31, 2014

 
   

Average

Recorded

Investment(1)

   

Interest

Income

Recognized

 

Consumer Real Estate(2)

               

Residential closed-end first liens

  $ 555     $ 31  

Residential closed-end junior liens

    249       16  

Investor-owned residential real estate

    77       5  
                 

Commercial Real Estate(2)

               

Multifamily real estate

    2,773       ---  

Commercial real estate, owner occupied

    5,836       203  

Commercial real estate, other

    6,114       175  
                 

Commercial Non Real Estate(2)

               

Commercial and Industrial

    707       43  

Total

  $ 16,311     $ 473  

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

 

(2)

Only classes with impaired loans are shown.


   

Average Investment and Interest

Income for Impaired Loans

For the Year Ended

December 31, 2013

 
   

Average

Recorded

Investment(1)

   

Interest

Income

Recognized

 

Real Estate Construction(2)

               

Construction, residential

  $ 40     $ ---  

Construction, other

    2,885       ---  
                 

Consumer Real Estate(2)

               

Residential closed-end first liens

    364       3  

Residential closed-end junior liens

    280       9  

Investor-owned residential real estate

    131       6  
                 

Commercial Real Estate(2)

               

Multifamily real estate

    4,172       ---  

Commercial real estate, owner occupied

    5,265       136  

Commercial real estate, other

    3,369       110  
                 

Commercial Non Real Estate(2)

               

Commercial and Industrial

    117       3  
                 

Consumer Non Real Estate(2)

               

Automobile

    31       ---  

Total

  $ 16,654     $ 267  

 

(1)

Recorded investment is net of charge-offs and interest paid while a loan is in nonaccrual status.

 

(2)

Only classes with impaired loans are shown.


An analysis of past due and nonaccrual loans follows:


December 31, 2015

                               
   

30 – 89

Days Past

Due

   

90 or More

Days Past Due

   

90 or More

Days Past Due

and Still

Accruing

   

Nonaccruals (Including

Impaired Nonaccruals)

 

Real Estate Construction

                               

Construction, residential

  $ ---     $ ---     $ ---     $ 718  

Construction, other

    26       ---       ---       ---  
                                 

Consumer Real Estate

                               

Equity lines

    16       ---       ---       ---  

Residential closed-end first liens

    1,402       106       106       14  

Residential closed-end junior liens

    123       39       39       ---  

Investor-owned residential real estate

    248       ---       ---       ---  
                                 

Commercial Real Estate

                               

Multifamily real estate

    684       1,728       ---       1,728  

Commercial real estate, owner occupied

    ---       357       ---       494  

Commercial real estate, other

    ---       ---       ---       2,845  
                                 

Commercial Non Real Estate

                               

Commercial and Industrial

    142       883       ---       883  
                                 

Public Sector and IDA

                               

Public sector and IDA

    ---       ---       ---       ---  
                                 

Consumer Non Real Estate

                               

Credit cards

    5       6       6       ---  

Automobile

    286       5       5       ---  

Other consumer loans

    60       ---       ---       ---  

Total

  $ 2,992     $ 3,124     $ 156     $ 6,682  

December 31, 2014

                               
   

30 – 89

Days Past

Due

   

90 or More

Days Past Due

   

90 or More

Days Past Due

and Still

Accruing

   

Nonaccruals (Including

Impaired Nonaccruals)

 

Real Estate Construction

                               

Construction, residential

  $ ---     $ ---     $ ---     $ ---  

Construction, other

    28       ---       ---       ---  
                                 

Consumer Real Estate

                               

Equity lines

    25       ---       ---       ---  

Residential closed-end first liens

    719       185       80       105  

Residential closed-end junior liens

    74       1       1       ---  

Investor-owned residential real estate

    336       45       ---       59  
                                 

Commercial Real Estate

                               

Multifamily real estate

    850       868       ---       2,735  

Commercial real estate, owner occupied

    ---       1,066       102       2,573  

Commercial real estate, other

    ---       70       ---       3,066  
                                 

Commercial Non Real Estate

                               

Commercial and Industrial

    153       43       ---       749  
                                 

Public Sector and IDA

                               

Public sector and IDA

    ---       ---       ---       ---  
                                 

Consumer Non Real Estate

                               

Credit cards

    3       4       4       ---  

Automobile

    205       20       20       ---  

Other consumer loans

    54       ---       ---       ---  

Total

  $ 2,447     $ 2,302     $ 207     $ 9,287  

The estimate of credit risk for non-impaired loans is obtained by applying allocations for internal and external factors. The allocations are increased for loans that exhibit greater credit quality risk.


Credit quality indicators, which the Company terms risk grades, are assigned through the Company’s credit review function for larger loans and selective review of loans that fall below credit review thresholds. Loans that do not indicate heightened risk are graded as “pass.” Loans that appear to have elevated credit risk because of frequent or persistent past due status, which is less than 75 days, or that show weakness in the borrower’s financial condition are risk graded “special mention.” Loans with frequent or persistent delinquency exceeding 75 days or that have a higher level of weakness in the borrower’s financial condition are graded “classified.” Classified loans have regulatory risk ratings of “substandard” and “doubtful.” Allocations are increased by 50% and by 100% for loans with grades of “special mention” and “classified,” respectively.


Determination of risk grades was completed for the portfolio as of December 31, 2015, 2014 and 2013.


The following displays non-impaired gross loans by credit quality indicator:


December 31, 2015


   

Pass

   

Special

Mention

(Excluding

Impaired)

   

Classified

(Excluding

Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 10,626     $ 3,694     $ ---  

Construction, other

    33,213       ---       ---  
                         

Consumer Real Estate

                       

Equity lines

    16,236       15       87  

Closed-end first liens

    78,614       708       1,370  

Closed-end junior liens

    4,983       55       61  

Investor-owned residential real estate

    39,616       31       766  
                         

Commercial Real Estate

                       

Multifamily residential real estate

    77,060       ---       1,804  

Commercial real estate owner-occupied

    121,741       1,165       1,274  

Commercial real estate, other

    93,701       58       ---  
                         

Commercial Non Real Estate

                       

Commercial and Industrial

    35,652       285       543  
                         

Public Sector and IDA

                       

States and political subdivisions

    51,335       ---       ---  
                         

Consumer Non Real Estate

                       

Credit cards

    5,773       ---       ---  

Automobile

    12,414       102       138  

Other consumer

    11,359       31       28  

Total

  $ 592,323     $ 6,144     $ 6,071  

December 31, 2014


   

Pass

   

Special

Mention

(Excluding

Impaired)

   

Classified

(Excluding

Impaired)

 

Real Estate Construction

                       

Construction, 1-4 family residential

  $ 14,222     $ ---     $ 2,265  

Construction, other

    29,047       ---       28  
                         

Consumer Real Estate

                       

Equity lines

    15,861       59       60  

Closed-end first liens

    78,806       1,566       1,412  

Closed-end junior liens

    4,258       21       95  

Investor-owned residential real estate

    42,781       688       614  
                         

Commercial Real Estate

                       

Multifamily residential real estate

    73,611       1,397       850  

Commercial real estate owner-occupied

    125,643       202       2,855  

Commercial real estate, other

    90,821       1,177       582  
                         

Commercial Non Real Estate

                       

Commercial and Industrial

    31,247       97       1,390  
                         

Public Sector and IDA

                       

States and political subdivisions

    41,361       ---       ---  
                         

Consumer Non Real Estate

                       

Credit cards

    5,705       ---       ---  

Automobile

    11,505       93       128  

Other consumer

    10,745       ---       6  

Total

  $ 575,613     $ 5,300     $ 10,285  

Sales, Purchases and Reclassification of Loans


The Company finances mortgages under “best efforts” contracts with mortgage purchasers. The mortgages are designated as held for sale upon initiation. There have been no major reclassifications from portfolio loans to held for sale. Occasionally, the Company purchases or sells participations in loans. All participation loans purchased met the Company’s normal underwriting standards at the time the participation was entered. Participation loans are included in the appropriate portfolio balances to which the allowance methodology is applied.


Troubled Debt Restructurings


From time to time the Company modifies loans in troubled debt restructurings (“TDRs”). The following tables present restructurings by class that occurred during the years ended December 31, 2015 and 2014.


Note: Only classes with restructured loans are presented.


   

Restructurings that occurred during the year ended

December 31, 2015

 
   

Number of

Contracts

   

Pre-

Modification

Outstanding

Recorded

Investment

   

Post-

Modification

Outstanding

Recorded

Investment(1)

 

Real Estate Construction

                       

Construction, 1-4 family residential

    2     $ 718     $ 718  
                         

Commercial Real Estate

                       

Commercial real estate owner-occupied

    3       2,710       2,623  

Commercial Non Real Estate

                       

Commercial and industrial

    1       200       200  

Total

    6     $ 3,628     $ 3,541  

 

(1)

Post-modification outstanding recorded investment considers amounts immediately following the modification. Amounts do not reflect balances at the end of the period.


During the twelve-month period ended December 31, 2015, the Company modified six loans in troubled debt restructurings in order to provide payment relief. One commercial real estate owner-occupied loan was restructured to forgive principal of $100, reduce the interest rate, capitalize interest and re-amortize payments. The fair value measurement of the restructured loan as of December 31, 2015 resulted in no specific allocation to the allowance for loan losses. Two commercial real estate owner-occupied loans were modified during the fourth quarter of 2015 to require payments of interest only. As of December 31, 2015, the impairment analysis determined a combined allocation to the allowance for loan losses of $23. Two construction loans were modified during the fourth quarter of 2015 to become non-revolving and require payments of interest only. The fair value measurement of the restructured loans as of December 31, 2015 resulted in no specific allocation to the allowance for loan losses. One commercial loan was restructured during the fourth quarter of 2015 to extend the maturity date. The fair value measurement of the restructured loan as of December 31, 2015 resulted in no specific allocation to the allowance for loan losses.


   

Restructurings that occurred during the year ended

December 31, 2014

 
   

Number of

Contracts

   

Pre-

Modification

Outstanding

Recorded

Investment

   

Post-

Modification

Outstanding

Recorded

Investment(1)

 

Consumer Real Estate

                       

Closed-end first liens

    1     $ 126     $ 143  
                         

Commercial Real Estate

                       

Multifamily residential real estate

    1       2,484       2,484  

Commercial real estate owner-occupied

    1       184       208  

Commercial real estate non owner-occupied

    2       2,967       3,008  

Total

    5     $ 5,761     $ 5,843  

 

(1)

Post-modification outstanding recorded investment considers amounts immediately following the modification. Amounts do not reflect balances at the end of the period.


During the year ended December 31, 2014, the Company modified five loans in troubled debt restructurings. Each restructuring provided payment relief to the borrower without forgiveness of principal or accrued interest. Each restructuring included a reduction in interest rates. Interest was capitalized at time of restructuring on the residential real estate loan, commercial real estate owner occupied loan, and the two commercial real estate non-owner occupied loans. The multifamily real estate loan, commercial real estate owner occupied loan and residential real estate loan received re-amortization of payments over a longer term. Two commercial real estate non owner occupied loans received a change in payment structure from amortizing to one year of interest-only payments. Each of the loans restructured in 2014 are designated nonaccrual, with the exception of the residential real estate loan which met the criteria for accrual status. The fair value measurements of the restructured loans as of December 31, 2014 resulted in specific allocations to the allowance for loan losses totaling $206.


Of the Company’s TDR’s that defaulted in 2015 and 2014, none were modified within 12 months prior to default. The company defines default as one or more payments that occur more than 90 days past the due date, charge-off or foreclosure subsequent to modification.