XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
3 Months Ended
Mar. 31, 2017
Notes Tables  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
A
ctivity in the Allowance for Loan Losses for the
Three
Months Ended
March 31, 2017
 
   
Real Estate Construction
   
Consumer
Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer Non
Real Estate
   
Unallocated
   
Total
 
Balance
, December 31, 2016
 
$
438
   
$
1,830
   
$
3,738
   
$
1,063
   
$
330
   
$
644
   
$
257
   
$
8,300
 
Charge-offs
 
 
---
   
 
---
   
 
(30
)
 
 
---
   
 
---
   
 
(113
)
 
 
---
   
 
(143
)
Recoveries
 
 
---
   
 
---
   
 
12
   
 
4
   
 
---
   
 
29
   
 
---
   
 
45
 
Provision for loan losses
 
 
(61
)
 
 
(84
)
 
 
(103
)
 
 
75
   
 
87
   
 
56
   
 
89
   
 
59
 
Balance,
March 31, 2017
 
$
377
   
$
1,746
   
$
3,617
   
$
1,142
   
$
417
   
$
616
   
$
346
   
$
8,261
 
   
A
ctivity in the Allowance for Loan Losses for the
Three
Months Ended
March 31, 2016
 
   
Real Estate Construction
   
Consumer
Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer Non
Real Estate
   
Unallocated
   
Total
 
Balance
, December 31, 2015
  $
576
    $
1,866
    $
4,109
    $
655
    $
436
    $
627
    $
28
    $
8,297
 
Charge-offs
   
(29
)
   
(22
)
   
(124
)
   
(211
)
   
---
     
(67
)
   
---
     
(453
)
Recoveries
   
---
     
1
     
38
     
---
     
---
     
21
     
---
     
60
 
Provision for loan losses
   
(93
)
   
(115
)
   
(74
)
   
308
     
(25
)
   
3
     
199
     
203
 
Balance,
March 31, 2016
  $
454
    $
1,730
    $
3,949
    $
752
    $
411
    $
584
    $
227
    $
8,107
 
   
A
ctivity in the Allowance for Loan Losses for the Year Ended December 31, 201
6
 
   
Real Estate Construction
   
Consumer
Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer Non
Real Estate
   
Unallocated
   
Total
 
Balance
, December 31, 2015
  $
576
    $
1,866
    $
4,109
    $
655
    $
436
    $
627
    $
28
    $
8,297
 
Charge-offs
   
(29
)
   
(133
)
   
(488
)
   
(883
)
   
---
     
(273
)
   
---
     
(1,806
)
Recoveries
   
---
     
2
     
83
     
10
     
---
     
64
     
---
     
159
 
Provision for loan losses
   
(109
)
   
95
     
34
     
1,281
     
(106
)
   
226
     
229
     
1,650
 
Balance,
December 31, 2016
  $
438
    $
1,830
    $
3,738
    $
1,063
    $
330
    $
644
    $
257
    $
8,300
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   
Allowance for Loan Losses as of
March 31, 2017
 
   
Real Estate Construction
   
Consumer
Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer Non
Real Estate
   
Unallocated
   
Total
 
Individually evaluated
for impairment
 
$
---
   
$
24
   
$
1
   
$
---
   
$
---
   
$
---
   
$
---
   
$
25
 
Collectively evaluated
for impairment
 
 
377
   
 
1,722
   
 
3,616
   
 
1,142
   
 
417
   
 
616
   
 
346
   
 
8,236
 
Total
 
$
377
   
$
1,746
   
$
3,617
   
$
1,142
   
$
417
   
$
616
   
$
346
   
$
8,261
 
   
Allowance for Loan Losses
as of
December 31, 201
6
 
   
Real Estate Construction
   
Consumer
Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer Non
Real Estate
   
Unallocated
   
Total
 
Individually evaluated
for impairment
  $
---
    $
25
    $
1
    $
---
    $
---
    $
---
    $
---
    $
26
 
Collectively evaluated
for impairment
   
438
     
1,805
     
3,737
     
1,063
     
330
     
644
     
257
     
8,274
 
Total
  $
438
    $
1,830
    $
3,738
    $
1,063
    $
330
    $
644
    $
257
    $
8,300
 
   
Loans as of
March 31, 2017
 
   
Real Estate Construction
   
Consumer
Real Estate
   
Commercial
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector and
IDA
   
Consumer Non
Real Estate
   
Unallocated
   
Total
 
Individually evaluated for impairment
 
$
266
   
$
867
   
$
7,726
   
$
205
   
$
---
   
$
2
   
$
---
   
$
9,066
 
Collectively evaluated for impairment
 
 
33,234
   
 
158,657
   
 
327,395
   
 
41,100
   
 
50,575
   
 
33,044
   
 
---
   
 
644,005
 
Total
 
$
33,500
   
$
159,524
   
$
335,121
   
$
41,305
   
$
50,575
   
$
33,046
   
$
---
   
$
653,071
 
   
Loans as of
December 31, 201
6
 
   
Real Estate Construction
   
Consumer
Real Estate
   
Commercia
l
Real Estate
   
Commercial
Non Real
Estate
   
Public
Sector
and IDA
   
Consumer Non
Real Estate
   
Unallocated
   
Total
 
Individually evaluated
for impairment
  $
270
    $
877
    $
7,782
    $
241
    $
---
    $
3
    $
---
    $
9,173
 
Collectively evaluated
for impairment
   
36,075
     
156,841
     
328,675
     
38,783
     
45,474
     
33,525
     
---
     
639,373
 
Total
  $
36,345
    $
157,718
    $
336,457
    $
39,024
    $
45,474
    $
33,528
    $
---
    $
648,546
 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
   
As of
the
Three
Months Ended
March 31
,
   
For
t
he
Year
E
nded
December 31,
 
   
201
7
   
20
16
   
20
16
 
Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees
 
 
1.27
%
   
1.33
%
   
1.28
%
Ratio of net charge-offs to average loans, net of unearned income and deferred
fees
(1)
 
 
0.06
%
   
0.26
%
   
0.26
%
Schedule of Nonperforming Assets [Table Text Block]
   
March 31,
   
December 31,
 
   
201
7
   
20
16
   
20
16
 
Nonperforming
assets:
                       
Nonaccrual loans
 
$
1,040
    $
1,901
    $
1,168
 
Restructured loans
in nonaccrual
 
 
4,640
     
4,504
     
4,687
 
Total nonperforming loans
 
 
5,680
     
6,405
     
5,855
 
Other real estate owned, net
 
 
2,952
     
3,612
     
3,156
 
Total nonperforming assets
 
$
8,632
    $
10,017
    $
9,011
 
Ratio of nonperforming assets to loans, net of unearned income and deferred fees, plus other real estate owned
 
 
1.32
%
   
1.64
%
   
1.38
%
Ratio of allowance for loan losses to nonperforming
loans
(
1
)
 
 
145.44
%
   
126.57
%
   
141.76
%
Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
   
March 31
,
   
December 31,
 
   
201
7
   
20
16
   
20
16
 
Loans
past due 90 days or more and still accruing
 
$
63
    $
328
    $
63
 
Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees
 
 
0.01
%
   
0.05
%
   
0.01
%
Accruing restructured loans
 
$
3,747
    $
7,724
    $
3,769
 
Impaired loans
:
                       
Impaired loans with no valuation allowance
 
$
8,172
    $
12,171
    $
8,269
 
Impaired loans with a valuation allowance
 
 
894
     
1,818
     
904
 
Total impaired loans
 
$
9,066
    $
13,989
    $
9,173
 
Valuation allowance
 
 
(25
)
   
(80
)
   
(26
)
Impaired loans, net of allowance
 
$
9,041
    $
13,909
    $
9,147
 
Average recorded investment in impaired loans
(1)
 
$
9,123
    $
14,796
    $
11,585
 
Interest i
ncome recognized on impaired loans, after designation as impaired
 
$
67
    $
125
    $
553
 
Amount of income recognized on a cash basis
 
$
---
    $
---
    $
---
 
Impaired Financing Receivables [Table Text Block]
   
Impaired Loans as of
March 31, 2017
 
   
Principal
Balance
   
Total
Recorded
Investment
(1)
   
Recorded
Investment
(1
)
for
Which There is No
Related Allowance
   
Recorded
Investment
(1)
for
Which There is a
Related Allowance
   
Related
Allowance
 
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction 1-4 family residential
 
$
280
   
$
266
   
$
266
   
$
---
   
$
---
 
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
 
 
642
   
 
604
   
 
266
   
 
338
   
 
13
 
Residential closed-end junior liens
 
 
191
   
 
191
     
---
   
 
191
   
 
7
 
Investor-owned residential real estate
 
 
72
   
 
72
     
---
   
 
72
   
 
4
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
 
 
1,364
   
 
1,091
   
 
1,091
   
 
---
   
 
---
 
Commercial real estate, owner-occupied
 
 
3,990
   
 
3,940
   
 
3,647
   
 
293
   
 
1
 
Commercial real estate, other
 
 
2,974
   
 
2,695
   
 
2,695
   
 
---
   
 
---
 
Commercial Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
221
   
 
205
   
 
205
   
 
---
   
 
---
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
 
 
3
   
 
2
   
 
2
   
 
---
   
 
---
 
Total
 
$
9,737
   
$
9,066
   
$
8,172
   
$
894
   
$
25
 
   
Impaired Loans as of December 31, 201
6
 
   
Principal
Balance
   
Total
Recorded
Investment
(1)
   
Recorded
Investment
(1)
for
Which There is No
Related Allowance
   
Recorded
Investment
(1)
for
Which There is a
Related Allowance
   
Related
Allowance
 
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction 1-4 family residential
  $
280
    $
270
    $
270
    $
---
    $
---
 
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
   
648
     
609
     
267
     
342
     
14
 
Residential closed-end junior liens
   
195
     
195
     
---
     
195
     
7
 
Investor-owned residential real estate
   
73
     
73
     
---
     
73
     
4
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
   
1,364
     
1,091
     
1,091
     
---
     
---
 
Commercial real estate, owner occupied
   
4,005
     
3,957
     
3,663
     
294
     
1
 
Commercial real estate, other
   
2,997
     
2,734
     
2,734
     
---
     
---
 
Commercial Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
   
255
     
241
     
241
     
---
     
---
 
Consumer Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
   
3
     
3
     
3
     
---
     
---
 
Total
  $
9,820
    $
9,173
    $
8,269
    $
904
    $
26
 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
   
For the
Three Months Ended
March 31, 2017
 
   
Average
Recorded
Investment
(1)
   
Interest
Income
Recognized
 
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
Construction 1-4 family residential
 
$
267
   
$
3
 
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
Residential closed-end first liens
 
 
606
   
 
9
 
Residential closed-end junior liens
 
 
193
   
 
3
 
Investor-owned residential real estate
 
 
73
   
 
1
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
Multifamily real estate
 
 
1,091
   
 
---
 
Commercial real estate, owner occupied
 
 
3,945
   
 
32
 
Commercial real estate, other
 
 
2,708
   
 
17
 
Commercial
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Commercial
and industrial
 
 
237
   
 
2
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
Automobile
 
 
3
   
 
---
 
Total
 
$
9,123
   
$
67
 
   
For the Three Months Ended
March 31, 2016
 
   
Average
Recorded
Investment
(1)
   
Interest
Income
Recognized
 
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
Construction 1-4 family residential
  $
682
    $
---
 
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
Residential closed-end first liens
   
667
     
10
 
Residential closed-end junior liens
   
216
     
4
 
Investor-owned residential real estate
   
75
     
1
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
Multifamily real estate
   
1,595
     
---
 
Commercial real estate, owner occupied
   
4,949
     
68
 
Commercial real estate, other
   
5,793
     
42
 
Commercial
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Commercial
and Industrial
   
819
     
---
 
Total
  $
14,796
    $
125
 
   
For the Year Ended
December 31, 201
6
 
   
Average
Recorded
Investment
(1)
   
Interest
Income
Recognized
 
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
Construction 1-4 family residential
  $
462
    $
10
 
Consumer
Real Estate
(2)
 
 
 
 
 
 
 
 
Residential closed-end first liens
   
642
     
38
 
Residential closed-end junior liens
   
207
     
13
 
Investor-owned residential real estate
   
74
     
4
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
Multifamily real estate
   
1,366
     
12
 
Commercial real estate, owner occupied
   
4,342
     
206
 
Commercial real estate, other
   
3,947
     
263
 
Commercial
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Commercial
and industrial
   
541
     
7
 
Co
nsumer
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Automobile
   
4
     
---
 
Total
  $
11,585
    $
553
 
Past Due Financing Receivables [Table Text Block]
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
3
0 – 89
Days Past
Due
   
90 or
M
ore
Days Past Due
   
90
or More
Days Past Due
and Still
Accruing
   
Nonaccruals
(I
ncluding
Impaired
Nonaccruals)
 
Real Estate
Construction
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction residential
 
$
---
   
$
---
   
$
---
   
$
266
 
Consumer Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity lines
 
 
73
   
 
---
   
 
---
   
 
---
 
Residential closed-end first liens
 
 
1,197
   
 
6
   
 
6
   
 
---
 
Residential closed-end junior liens
 
 
218
   
 
36
   
 
36
   
 
---
 
Investor-owned residential real estate
 
 
---
   
 
242
   
 
---
   
 
242
 
Commercial Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
 
 
---
   
 
1,091
   
 
---
   
 
1,091
 
Commercial real estate, owner-occupied
 
 
270
   
 
1,178
   
 
---
   
 
1,178
 
Commercial real estate, other
 
 
---
   
 
---
   
 
---
   
 
2,695
 
Commercial
Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and
industrial
 
 
36
   
 
186
   
 
1
   
 
205
 
Consumer Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
 
 
10
   
 
1
   
 
1
   
 
---
 
Automobile
 
 
290
   
 
15
   
 
15
   
 
3
 
Other
consumer loans
 
 
64
   
 
4
   
 
4
   
 
---
 
Total
 
$
2,158
   
$
2,759
   
$
63
   
$
5,680
 
December 31, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
3
0 – 89
Days Past
Due
   
90 or
M
ore
Days Past Due
   
90
or More
Days Past Due
and Still
Accruing
   
Nonaccruals
(I
ncluding
Impaired
Nonaccruals)
 
Real Estate
Construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, residential
  $
---
    $
---
    $
---
    $
270
 
Construction, other
   
25
     
---
     
---
     
---
 
Consumer Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity lines
   
10
     
---
     
---
     
---
 
Residential closed-end first liens
   
1,498
     
6
     
6
     
---
 
Residential closed-end junior liens
   
114
     
36
     
36
     
---
 
Investor-owned residential real estate
   
56
     
234
     
---
     
253
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
   
132
     
1,091
     
---
     
1,091
 
Commercial real estate, owner occupied
   
339
     
202
     
---
     
1,183
 
Commercial real estate, other
   
---
     
80
     
---
     
2,814
 
Commercial
Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and
industrial
   
6
     
218
     
---
     
241
 
Public Sector and IDA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Public sector and IDA
   
---
     
---
     
---
     
---
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
   
8
     
5
     
5
     
---
 
Automobile
   
234
     
12
     
12
     
3
 
Other
consumer loans
   
131
     
4
     
4
     
---
 
Total
  $
2,553
    $
1,888
    $
63
    $
5,855
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Pass
   
Special
Mention
(Excluding
Impaired)
   
 
Classified
(Excluding
Impaired)
 
Real Estate
Construction
 
 
 
 
 
 
 
 
 
 
 
 
Construction, 1-4 family residential
 
$
10,950
   
$
3,301
   
$
---
 
Construction, other
 
 
18,983
   
 
---
   
 
---
 
Consumer
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Equity lines
 
 
17,012
   
 
48
   
 
49
 
Closed-end first liens
 
 
84,807
   
 
870
   
 
583
 
Closed-end junior liens
 
 
4,775
   
 
15
   
 
66
 
Investor-owned residential real estate
 
 
49,561
   
 
330
   
 
541
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily residential real estate
 
 
99,587
   
 
959
   
 
441
 
Commercial real estate owner-occupied
 
 
114,009
   
 
946
   
 
1,329
 
Commercial real estate, other
 
 
108,598
   
 
1,526
   
 
---
 
Commercial
Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and i
ndustrial
 
 
38,343
   
 
2,739
   
 
18
 
Public Sector and IDA
 
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
 
 
50,575
   
 
---
   
 
---
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
 
 
5,483
   
 
---
   
 
---
 
Automobile
 
 
14,984
   
 
27
   
 
166
 
Other consumer
 
 
11,753
   
 
619
   
 
12
 
Total
 
$
629,420
   
$
11,380
   
$
3,205
 
   
Pass
   
Special
Mention
(Excluding Impaired)
   
 
Classified (Excluding Impaired)
 
Real Estate
Construction
 
 
 
 
 
 
 
 
 
 
 
 
Construction, 1-4 family residential
  $
11,635
    $
3,468
   
$
---
 
Construction, other
   
20,972
     
---
   
 
---
 
Consumer
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Equity lines
   
17,034
     
82
     
---
 
Closed-end first liens
   
83,658
     
1,267
     
580
 
Closed-end junior liens
   
4,861
     
15
     
151
 
Investor-owned residential real estate
   
48,277
     
333
     
583
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily residential real estate
   
99,002
     
1,733
     
---
 
Commercial real estate owner-occupied
   
120,170
     
1,188
     
1,425
 
Commercial real estate, other
   
103,534
     
1,543
     
80
 
Commercial
Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and i
ndustrial
   
35,521
     
3,229
     
33
 
Public Sector and IDA
 
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
   
45,474
     
---
     
---
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
   
5,978
     
---
     
---
 
Automobile
   
14,457
     
25
     
192
 
Other consumer
   
12,229
     
636
     
8
 
Total
  $
622,802
    $
13,519
    $
3,052