XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
6 Months Ended
Jun. 30, 2018
Notes Tables  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
A
ctivity in the Allowance for Loan Losses for the
Six
Months Ended
June 30
, 2018
 
   
Real Estate Construction
   
Consumer Real Estate
   
Commercial Real Estate
   
Commercial Non Real Estate
   
Public Sector and IDA
   
Consumer Non Real Estate
   
Unallocated
   
Total
 
Balance, December 31, 2017  
$
337
   
$
2,027
   
$
3,044
   
$
1,072
   
$
419
   
$
707
   
$
319
   
$
7,925
 
Charge-offs
 
 
---
   
 
---
   
 
---
   
 
(107
)
 
 
---
   
 
(233
)
 
 
---
   
 
(340
)
Recoveries
 
 
---
   
 
2
   
 
25
   
 
10
   
 
---
   
 
87
   
 
---
   
 
124
 
Provision for (recovery of) loan losses
 
 
36
   
 
(29
)
 
 
(78
)
 
 
(215
)
 
 
154
   
 
199
   
 
(197
 
)
 
 
(130
)
Balance,
June 30
, 201
8
 
$
373
   
$
2,000
   
$
2,991
   
$
760
   
$
573
   
$
760
   
$
122
   
$
7,579
 
   
A
ctivity in the Allowance for Loan Losses for the
Six
Months Ended
June 30
, 2017
 
   
Real Estate Construction
   
Consumer Real Estate
   
Commercial Real Estate
   
Commercial Non Real Estate
   
Public Sector and IDA
   
Consumer Non Real Estate
   
Unallocated
   
Total
 
Balance, December 31, 2016   $
438
    $
1,830
    $
3,738
    $
1,063
    $
330
    $
644
    $
257
    $
8,300
 
Charge-offs
   
---
     
(138
)
   
(122
)
   
(73
)
   
---
     
(219
)
   
---
     
(552
)
Recoveries
   
---
     
1
     
36
     
10
     
---
     
54
     
---
     
101
 
Provision for (recovery of) loan losses
   
(87
)
   
340
     
116
     
103
     
83
     
218
     
(250
)
   
523
 
Balance,
June 30
, 2017
  $
351
    $
2,033
    $
3,768
    $
1,103
    $
413
    $
697
    $
7
    $
8,372
 
   
A
ctivity in the Allowance for Loan Losses for the Year Ended December 31, 201
7
 
   
Real Estate Construction
   
Consumer Real Estate
   
Commercial Real Estate
   
Commercial Non Real Estate
   
Public Sector and IDA
   
Consumer Non Real Estate
   
Unallocated
   
Total
 
Balance, December 31, 2016   $
438
    $
1,830
    $
3,738
    $
1,063
    $
330
    $
644
    $
257
    $
8,300
 
Charge-offs
   
---
     
(146
)
   
(139
)
   
(82
)
   
---
     
(452
)
   
---
     
(819
)
Recoveries
   
---
     
1
     
131
     
23
     
---
     
132
     
---
     
287
 
Provision for (recovery of) loan losses
   
(101
)
   
342
     
(686
)
   
68
     
89
     
383
     
62
     
157
 
Balance,
December 31
, 201
7
  $
337
    $
2,027
    $
3,044
    $
1,072
    $
419
    $
707
    $
319
    $
7,925
 
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   
Allowance for Loan Losses as of
June 30
, 2018
 
   
Real Estate Construction
   
Consumer Real Estate
   
Commercial Real Estate
   
Commercial Non Real Estate
   
Public Sector and IDA
   
Consumer Non Real Estate
   
Unallocated
   
Total
 
Individually evaluated for impairment
 
$
---
   
$
15
   
$
---
   
$
147
   
$
---
   
$
---
   
$
---
   
$
162
 
Collectively evaluated for impairment
 
 
373
   
 
1,985
   
 
2,991
   
 
613
   
 
573
   
 
760
   
 
122
   
 
7,417
 
Total
 
$
373
   
$
2,000
   
$
2,991
   
$
760
   
$
573
   
$
760
   
$
122
   
$
7,579
 
   
Allowance for Loan Losses
as of
December 31, 201
7
 
   
Real Estate Construction
   
Consumer Real Estate
   
Commercial Real Estate
   
Commercial Non Real Estate
   
Public Sector and IDA
   
Consumer Non Real Estate
   
Unallocated
   
Total
 
Individually evaluated for impairment
  $
---
    $
16
    $
---
    $
160
    $
---
    $
1
    $
---
    $
177
 
Collectively evaluated for impairment
   
337
     
2,011
     
3,044
     
912
     
419
     
706
     
319
     
7,748
 
Total
  $
337
    $
2,027
    $
3,044
    $
1,072
    $
419
    $
707
    $
319
    $
7,925
 
   
Loans as of
June 30
, 2018
 
   
Real Estate Construction
   
Consumer Real Estate
   
Commercial Real Estate
   
Commercial Non Real Estate
   
Public Sector and IDA
   
Consumer Non Real Estate
   
Unallocated
   
Total
 
Individually evaluated for impairment  
$
2,618
   
$
1,135
   
$
7,092
   
$
1,175
   
$
---
   
$
22
   
$
---
   
$
12,042
 
Collectively evaluated for impairment
 
 
33,605
   
 
169,113
   
 
333,490
   
 
45,326
   
 
60,010
   
 
37,884
   
 
---
   
 
679,428
 
Total
 
$
36,223
   
$
170,248
   
$
340,582
   
$
46,501
   
$
60,010
   
$
37,906
   
$
---
   
$
691,470
 
   
Loans as of
December 31, 201
7
 
   
Real Estate Construction
   
Consumer Real Estate
   
Commercial Real Estate
   
Commercial Non Real Estate
   
Public Sector and IDA
   
Consumer Non Real Estate
   
Unallocated
   
Total
 
Individually evaluated for impairment
  $
2,882
    $
1,267
    $
6,516
    $
1,229
    $
---
    $
30
    $
---
    $
11,924
 
Collectively evaluated for impairment
   
31,812
     
165,698
     
333,898
     
39,289
     
51,443
     
34,618
     
---
     
656,758
 
Total
  $
34,694
    $
166,965
    $
340,414
    $
40,518
    $
51,443
    $
34,648
    $
---
    $
668,682
 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
   
As of and for the
 
   
Six Months Ended
June,
   
Year
E
nded
December 31,
 
   
2018
   
2017
   
2017
 
Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs
 
 
1.10
%
   
1.28
%
   
1.19
%
Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs
(1)
 
 
0.06
%
   
0.14
%
   
0.08
%
Schedule of Nonperforming Assets [Table Text Block]
   
June 30,
   
December 31,
 
   
2018
   
2017
   
2017
 
Nonperforming assets:
                       
Nonaccrual loans
 
$
---
    $
9
    $
6
 
Restructured loans in nonaccrual
 
 
2,687
     
3,188
     
2,763
 
Total nonperforming loans
 
 
2,687
     
3,197
     
2,769
 
Other real estate owned, net
 
 
2,582
     
3,008
     
2,817
 
Total nonperforming assets
 
$
5,269
    $
6,205
    $
5,586
 
Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned
 
 
0.76
%
   
0.94
%
   
0.83
%
Ratio of allowance for loan losses to nonperforming loans
(1)
 
 
282.06
%
   
261.87
%
   
286.20
%
Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
   
June 30,
   
December 31,
 
   
2018
   
2017
   
2017
 
Loans past due 90 days or more and still accruing
 
$
61
    $
259
    $
51
 
Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs
 
 
0.01
%
   
0.04
%
   
0.01
%
Accruing restructured loans
 
$
8,337
    $
3,711
    $
5,134
 
Impaired loans:
                       
Impaired loans with no valuation allowance
 
$
10,607
    $
9,320
    $
10,444
 
Impaired loans with a valuation allowance
 
 
1,435
     
880
     
1,480
 
Total impaired loans
 
$
12,042
    $
10,200
    $
11,924
 
Valuation allowance
 
 
(162
)
   
(23
)
   
(177
)
Impaired loans, net of allowance
 
$
11,880
    $
10,177
    $
11,747
 
Average recorded investment in impaired loans
(1)
 
$
12,326
    $
12,017
    $
13,344
 
Interest income recognized on impaired loans, after designation as impaired
 
$
239
    $
192
    $
528
 
Amount of income recognized on a cash basis
 
$
---
    $
---
    $
---
 
Impaired Financing Receivables [Table Text Block]
   
Impaired Loans as of June 30, 2018
 
   
Principal
Balance
   
Total Recorded
Investment
(1)
   
Recorded Investment
(1
)
for Which There is No Related Allowance
   
Recorded Investment
(1)
for Which There is a Related Allowance
   
Related
Allowance
 
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, other
 
$
2,618
   
$
2,618
   
$
2,618
   
$
---
   
$
---
 
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
 
 
701
   
 
658
   
 
482
   
 
176
   
 
10
 
Residential closed-end junior liens
 
 
157
   
 
157
   
 
---
   
 
157
   
 
5
 
Investor-owned residential real estate
 
 
342
   
 
320
   
 
320
   
 
---
   
 
---
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily
 
 
298
   
 
298
   
 
298
   
 
---
   
 
---
 
Commercial real estate, owner-occupied
 
 
3,980
   
 
3,971
   
 
3,971
   
 
---
   
 
---
 
Commercial real estate, other
 
 
3,169
   
 
2,823
   
 
2,823
   
 
---
   
 
---
 
Commercial Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
1,184
   
 
1,175
   
 
73
   
 
1,102
   
 
147
 
Consumer Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
 
 
22
   
 
22
   
 
22
   
 
---
   
 
---
 
Total
 
$
12,471
   
$
12,042
   
$
10,607
   
$
1,435
   
$
162
 
   
Impaired Loans as of December 31, 2017
 
   
Principal
Balance
   
Total Recorded
Investment
(1)
   
Recorded Investment
(1)
for Which There is No Related Allowance
   
Recorded Investment
(1)
for Which There is a Related Allowance
   
Related
Allowance
 
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction 1-4 family residential
  $
2,882
    $
2,882
    $
2,882
    $
---
    $
---
 
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
   
807
     
768
     
590
     
178
     
10
 
Residential closed-end junior liens
   
174
     
174
     
---
     
174
     
6
 
Investor-owned residential real estate
   
347
     
325
     
325
     
---
     
---
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
   
303
     
303
     
303
     
---
     
---
 
Commercial real estate, owner occupied
   
3,619
     
3,611
     
3,611
     
---
     
---
 
Commercial real estate, other
   
2,921
     
2,602
     
2,602
     
---
     
---
 
Commercial Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
   
1,236
     
1,229
     
126
     
1,103
     
160
 
Consumer Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
   
30
     
30
     
5
     
25
     
1
 
Total
  $
12,319
    $
11,924
    $
10,444
    $
1,480
    $
177
 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
   
For the Six Months Ended
June 30, 2018
 
   
Average
Recorded
Investment
(1)
   
Interest
Income
Recognized
 
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
Construction 1-4 family residential
 
$
2,788
   
$
74
 
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
Residential closed-end first liens
 
 
667
   
 
15
 
Residential closed-end junior liens
 
 
167
   
 
5
 
Investor-owned residential real estate
 
 
317
   
 
8
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
Multifamily real estate
 
 
301
   
 
8
 
Commercial real estate, owner occupied
 
 
4,007
   
 
98
 
Commercial real estate, other
 
 
2,852
   
 
11
 
Commercial
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
1,201
   
 
19
 
Consumer Non Real Estate
(2)
 
 
 
 
 
 
 
 
Automobile
 
 
26
   
 
1
 
Total
 
$
12,326
   
$
239
 
   
For the Six Months Ended
June 30, 2017
 
   
Average
Recorded
Investment
(1)
   
Interest
Income
Recognized
 
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
Construction 1-4 family residential
  $
3,335
    $
89
 
Consumer Real Estate
(2)
 
 
 
 
 
 
 
 
Residential closed-end first liens
   
603
     
18
 
Residential closed-end junior liens
   
190
     
6
 
Investor-owned residential real estate
   
335
     
2
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
Multifamily real estate
   
887
     
---
 
Commercial real estate, owner occupied
   
3,777
     
77
 
Commercial real estate, other
   
2,681
     
---
 
Commercial Non Real Estate
(2)
 
 
 
 
 
 
 
 
Commercial and industrial
   
207
     
---
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
Automobile
   
2
     
---
 
Total
  $
12,017
    $
192
 
   
For the Year Ended
December 31, 2017
 
   
Average Recorded Investment
(1)
   
Interest Income Recognized
 
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
Construction 1-4 family residential
  $
3,298
    $
177
 
Consumer
Real Estate
(2)
 
 
 
 
 
 
 
 
Residential closed-end first liens
   
781
     
57
 
Residential closed-end junior liens
   
185
     
11
 
Investor-owned residential real estate
   
329
     
1
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
Multifamily real estate
   
748
     
16
 
Commercial real estate, owner occupied
   
4,047
     
200
 
Commercial real estate, other
   
2,638
     
---
 
Commercial
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Commercial and industrial
   
1,282
     
64
 
Co
nsumer
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Automobile
   
36
     
2
 
Total
  $
13,344
    $
528
 
Past Due Financing Receivables [Table Text Block]
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
30 – 89 Days
Past Due and Accruing
   
90 or
M
ore
Days Past Due
   
90 or More Days Past Due and Accruing
   
Nonaccruals
(2)
 
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction, other
 
$
22
   
 $
--- 
 
 
 $
--- 
 
 
 $
--- 
 
Consumer Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
 
 
939
   
 
31
   
 
31
   
 
140
 
Residential closed-end junior liens
 
 
---
   
 
---
   
 
---
   
 
---
 
Investor-owned residential real estate
 
 
328
   
 
---
   
 
---
   
 
---
 
Commercial Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
 
 
645
   
 
---
   
 
---
   
 
---
 
Commercial real estate, owner-occupied
 
 
385
   
 
---
   
 
---
   
 
---
 
Commercial real estate, other
 
 
---
   
 
2,537
   
 
---
   
 
2,537
 
Commercial Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
124
   
 
19
   
 
19
   
 
10
 
Consumer Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
 
 
11
   
 
1
   
 
1
   
 
---
 
Automobile
 
 
339
   
 
6
   
 
6
   
 
---
 
Other consumer loans
 
 
77
   
 
4
   
 
4
   
 
---
 
Total
 
$
2,870
   
$
2,598
   
$
61
   
$
2,687
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
30 – 89 Days
Past Due and Accruing
   
90 or
M
ore Days Past Due
   
90 or More Days Past Due and Accruing
   
Nonaccruals
(2)
 
Consumer Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
  $
637
    $
16
    $
11
    $
145
 
Residential closed-end junior liens
   
188
     
---
     
---
     
---
 
Investor-owned residential real estate
   
66
     
---
     
---
     
6
 
Commercial Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
   
303
     
---
     
---
     
---
 
Commercial real estate, owner occupied
   
402
     
---
     
---
     
---
 
Commercial real estate, other
   
---
     
2,602
     
---
     
2,602
 
Commercial
Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
   
131
     
---
     
---
     
15
 
Consumer Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
   
7
     
12
     
12
     
---
 
Automobile
   
375
     
22
     
22
     
1
 
Other consumer loans
   
154
     
6
     
6
     
---
 
Total
  $
2,263
    $
2,658
    $
51
    $
2,769
 
Financing Receivable Credit Quality Indicators [Table Text Block]
June 30
, 2018
 
 
 
 
 
 
 
 
 
 
 
 
   
Pass
   
Special
Mention
(1)
   
 
Classified
(1)
 
Real Estate
Construction
 
 
 
 
 
 
 
 
 
 
 
 
Construction, 1-4 family residential
 
$
8,649
   
$
---
   
$
---
 
Construction, other
 
 
24,956
   
 
---
   
 
---
 
Consumer Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Equity lines
 
 
16,909
   
 
3
   
 
---
 
Closed-end first liens
 
 
86,244
   
 
1,935
   
 
599
 
Closed-end junior liens
 
 
4,328
   
 
22
   
 
---
 
Investor-owned residential real estate
 
 
58,800
   
 
273
   
 
---
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily residential real estate
 
 
87,353
   
 
125
   
 
196
 
Commercial real estate owner-occupied
 
 
120,447
   
 
---
   
 
33
 
Commercial real estate, other
 
 
125,336
   
 
---
   
 
---
 
Commercial
Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
44,977
   
 
349
   
 
---
 
Public Sector and IDA
 
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
 
 
60,010
   
 
---
   
 
---
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
 
 
5,749
   
 
---
   
 
---
 
Automobile
 
 
15,478
   
 
232
   
 
64
 
Other consumer
 
 
16,297
   
 
40
   
 
24
 
Total
 
$
675,533
   
$
2,979
   
$
916
 
December 31, 201
7
 
 
 
 
 
 
 
 
 
 
 
 
   
Pass
   
Special
Mention
(1)
   
 
Classified
(1)
 
Real Estate
Construction
 
 
 
 
 
 
 
 
 
 
 
 
Construction, 1-4 family residential
  $
10,396
    $
---
   
$
---
 
Construction, other
   
21,416
     
---
   
 
---
 
Consumer
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Equity lines
   
16,673
     
39
     
---
 
Closed-end first liens
   
85,975
     
2,400
     
355
 
Closed-end junior liens
   
4,483
     
29
     
12
 
Investor-owned residential real estate
   
55,410
     
66
     
256
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily residential real estate
   
95,894
     
127
     
---
 
Commercial real estate owner-occupied
   
130,256
     
246
     
763
 
Commercial real estate, other
   
106,612
     
---
     
---
 
Commercial
Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
   
38,904
     
220
     
165
 
Public Sector and IDA
 
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
   
51,443
     
---
     
---
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
   
5,493
     
---
     
---
 
Automobile
   
16,059
     
218
     
116
 
Other consumer
   
12,692
     
16
     
24
 
Total
  $
651,706
    $
3,361
    $
1,691
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
Restructurings That Occurred During the Three Months Ended
June 30, 2018
 
   
Number of
Contracts
   
Pre-Modification Outstanding Principal Balance
   
Post-Modification Outstanding Principal Balance
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate owner-occupied
 
 
2
   
$
714
   
$
714
 
Total
 
 
2
   
$
714
   
$
714
 
   
Restructurings That Occurred During the Six Months Ended
June 30, 2018
 
   
Number of
Contracts
   
Pre-Modification Outstanding Principal Balance
   
Post-Modification Outstanding Principal Balance
 
Real Estate Construction
 
 
 
 
 
 
 
 
 
 
 
 
Construction, other
 
 
2
   
$
2,882
   
$
2,882
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate owner-occupied
 
 
2
   
 
714
   
 
714
 
Total
 
 
4
   
$
3,596
   
$
3,596
 
   
Restructurings That Occurred During the Three and Six Months Ended
June 30, 2017
 
   
Number of Contracts
   
Pre-Modification Outstanding Principal Balance
   
Post-Modification Outstanding Principal Balance
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate, other
 
 
1
    $
132
    $
132
 
Commercial
Non
Real Estate
 
 
                   
Commercial and industrial
 
 
2
     
118
     
118
 
Total
 
 
3
    $
250
    $
250