XML 32 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
6 Months Ended
Jun. 30, 2019
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   
A
ctivity in the Allowance for Loan Losses for the
Six
Months Ended
June 30
, 201
9
   
Real Estate
Construction
 
Consumer
Real Estate
 
Commercial
Real Estate
 
Commercial
Non Real
Estate
 
Public
Sector and
IDA
 
Consumer Non
Real Estate
 
Unallocated
 
Total
Balance, December 31, 2018
 
$
398
   
$
2,049
   
$
2,798
   
$
602
   
$
583
   
$
750
   
$
210
   
$
7,390
 
Charge-offs
 
 
---
   
 
(107
)
 
 
(150
)
 
 
---
   
 
---
   
 
(251
)
 
 
---
   
 
(508
)
Recoveries
 
 
---
   
 
---
   
 
24
   
 
---
   
 
---
   
 
143
   
 
---
   
 
167
 
Provision for (recovery of) loan losses
 
 
118
   
 
124
   
 
288
   
 
(123
)
 
 
(54
)
 
 
29
   
 
(127
)
 
 
255
 
Balance,
June 30
, 201
9
 
$
516
   
$
2,066
   
$
2,960
   
$
479
   
$
529
   
$
671
   
$
83
   
$
7,304
 
   
A
ctivity in the Allowance for Loan Losses for the
Six
Months Ended
June
3
0
, 201
8
   
Real Estate
Construction
 
Consumer
Real Estate
 
Commercial
Real Estate
 
Commercial
Non Real
Estate
 
Public
Sector and
IDA
 
Consumer Non
Real Estate
 
Unallocated
 
Total
Balance, December 31, 2017
  $
337
    $
2,027
    $
3,044
    $
1,072
    $
419
    $
707
    $
319
    $
7,925
 
Charge-offs
   
---
     
---
     
---
     
(107
)    
---
     
(233
)    
---
     
(340
)
Recoveries
   
---
     
2
     
25
     
10
     
---
     
87
     
---
     
124
 
Provision for (recovery of) loan losses
   
36
     
(29
)    
(78
)    
(215
)    
154
     
199
     
(197
)    
(130
)
Balance,
June
3
0
, 201
8
  $
373
    $
2,000
    $
2,991
    $
760
    $
573
    $
760
    $
122
    $
7,579
 
   
A
ctivity in the Allowance for Loan Losses for the Year Ended December 31, 201
8
   
Real Estate
Construction
 
Consumer
Real Estate
 
Commercial
Real Estate
 
Commercial
Non Real
Estate
 
Public
Sector and
IDA
 
Consumer Non
Real Estate
 
Unallocated
 
Total
Balance, December 31, 2017
  $
337
    $
2,027
    $
3,044
    $
1,072
    $
419
    $
707
    $
319
    $
7,925
 
Charge-offs
   
---
     
(38
)    
---
     
(107
)    
---
     
(544
)    
---
     
(689
)
Recoveries
   
---
     
3
     
49
     
22
     
---
     
161
     
---
     
235
 
Provision for (recovery of) loan losses
   
61
     
57
     
(295
)    
(385
)    
164
     
426
     
(109
)    
(81
)
Balance,
December 31
, 201
8
  $
398
    $
2,049
    $
2,798
    $
602
    $
583
    $
750
    $
210
    $
7,390
 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
   
Allowance for Loan Losses as of
June 30
, 201
9
   
Real Estate
Construction
 
Consumer
Real Estate
 
Commercial
Real Estate
 
Commercial
Non Real
Estate
 
Public
Sector and
IDA
 
Consumer Non
Real Estate
 
Unallocated
 
Total
Individually evaluated for impairment
 
$
---
   
$
3
   
$
2
   
$
124
   
$
---
   
$
---
   
$
---
   
$
129
 
Collectively evaluated for impairment
 
 
516
   
 
2,063
   
 
2,958
   
 
355
   
 
529
   
 
671
   
 
83
   
 
7,175
 
Total
 
$
516
   
$
2,066
   
$
2,960
   
$
479
   
$
529
   
$
671
   
$
83
   
$
7,304
 
   
Allowance for Loan Losses
as of
December 31, 201
8
   
Real Estate
Construction
 
Consumer
Real Estate
 
Commercial
Real Estate
 
Commercial
Non Real
Estate
 
Public
Sector and
IDA
 
Consumer Non
Real Estate
 
Unallocated
 
Total
Individually evaluated for impairment
  $
---
    $
4
    $
---
    $
135
    $
---
    $
---
    $
---
    $
139
 
Collectively evaluated for impairment
   
398
     
2,045
     
2,798
     
467
     
583
     
750
     
210
     
7,251
 
Total
  $
398
    $
2,049
    $
2,798
    $
602
    $
583
    $
750
    $
210
    $
7,390
 
   
Loans as of
June 30
, 201
9
   
Real Estate
Construction
 
Consumer
Real Estate
 
Commercial
Real Estate
 
Commercial
Non Real
Estate
 
Public
Sector and
IDA
 
Consumer Non
Real Estate
 
Unallocated
 
Total
Individually evaluated for impairment
 
$
---
   
$
1,573
   
$
4,107
   
$
964
   
$
---
   
$
7
   
$
---
   
$
6,651
 
Collectively evaluated for impairment
 
 
44,531
   
 
176,867
   
 
364,003
   
 
43,529
   
 
60,854
   
 
33,659
   
 
---
   
 
723,443
 
Total
 
$
44,531
   
$
178,440
   
$
368,110
   
$
44,493
   
$
60,854
   
$
33,666
   
$
---
   
$
730,094
 
   
Loans as of December 31, 201
8
   
Real Estate
Construction
 
Consumer
Real Estate
 
Commercial
Real Estate
 
Commercial
Non Real
Estate
 
Public
Sector and
IDA
 
Consumer Non
Real Estate
 
Unallocated
 
Total
Individually evaluated for impairment
  $
---
    $
1,452
    $
4,340
    $
1,015
    $
---
    $
13
    $
---
    $
6,820
 
Collectively evaluated for impairment
   
37,845
     
174,004
     
349,206
     
45,520
     
60,777
     
36,225
     
---
     
703,577
 
Total
  $
37,845
    $
175,456
    $
353,546
    $
46,535
    $
60,777
    $
36,238
    $
---
    $
710,397
 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
   
As of and for the
   
Six Months Ended
June 30,
 
Year
E
nded
December 31,
   
2019
 
2018
 
2018
Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs
 
 
1.00
%
   
1.10
%
   
1.04
%
Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs
(1)
 
 
0.10
%
   
0.06
%
   
0.07
%
Schedule of Nonperforming Assets [Table Text Block]
   
June 30,
 
December 31,
   
2019
 
2018
 
2018
Nonperforming assets:
                       
Nonaccrual loans
 
$
856
    $
---
    $
311
 
Restructured loans in nonaccrual
 
 
3,406
     
2,687
     
3,109
 
Total nonperforming loans
 
 
4,262
     
2,687
     
3,420
 
Other real estate owned, net
 
 
2,025
     
2,582
     
2,052
 
Total nonperforming assets
 
$
6,287
    $
5,269
    $
5,472
 
Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned
 
 
0.86
%
   
0.76
%
   
0.77
%
Ratio of allowance for loan losses to nonperforming loans
(1)
 
 
171.37
%
   
282.06
%
   
216.08
%
Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
   
June 30,
 
December 31,
   
2019
 
2018
 
2018
Loans past due 90 days or more and still accruing
 
$
50
    $
61
    $
35
 
Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs
 
 
0.01
%
   
0.01
%
   
0.00
%
Accruing restructured loans
 
$
1,954
    $
8,337
    $
2,552
 
Impaired loans:
                       
Impaired loans with no valuation allowance
 
$
5,167
    $
10,607
    $
5,667
 
Impaired loans with a valuation allowance
 
 
1,484
     
1,435
     
1,153
 
Total impaired loans
 
$
6,651
    $
12,042
    $
6,820
 
Valuation allowance
 
 
(129
)
   
(162
)
   
(139
)
Impaired loans, net of allowance
 
$
6,522
    $
11,880
    $
6,681
 
Average recorded investment in impaired loans
(1)
 
$
6,703
    $
12,326
    $
9,788
 
Interest income recognized on impaired loans, after designation as impaired
 
$
52
    $
239
    $
250
 
Amount of income recognized on a cash basis
 
$
---
    $
---
    $
---
 
Impaired Financing Receivables [Table Text Block]
   
Impaired Loans as of June 30, 2019
   
Principal
Balance
 
Total
Recorded
Investment
(1)
 
Recorded
Investment
(1
)
for
Which There is No
Related Allowance
 
Recorded
Investment
(1)
for
Which There is a
Related Allowance
 
Related
Allowance
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
 
$
889
   
$
870
   
$
870
   
$
---
   
$
---
 
Residential closed-end junior liens
 
 
132
   
 
132
   
 
---
   
 
132
   
 
3
 
Investor-owned residential real estate
 
 
580
   
 
571
   
 
571
   
 
---
   
 
---
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily
 
 
471
   
 
461
   
 
461
   
 
---
   
 
---
 
Commercial real estate, owner-occupied
 
 
1,196
   
 
1,179
   
 
790
   
 
389
   
 
2
 
Commercial real estate, other
 
 
2,867
   
 
2,467
   
 
2,467
   
 
---
   
 
---
 
Commercial Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
968
   
 
964
   
 
1
   
 
963
   
 
124
 
Consumer Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
 
 
7
   
 
7
   
 
7
   
 
---
   
 
---
 
Total
 
$
7,110
   
$
6,651
   
$
5,167
   
$
1,484
   
$
129
 
   
Impaired Loans as of December 31, 2018
   
Principal
Balance
 
Total
Recorded
Investment
(1)
 
Recorded
Investment
(1)
for
Which There is No
Related Allowance
 
Recorded
Investment
(1)
for
Which There is a
Related Allowance
 
Related
Allowance
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
  $
728
    $
719
    $
719
    $
---
    $
---
 
Residential closed-end junior liens
   
144
     
143
     
---
     
143
     
4
 
Investor-owned residential real estate
   
593
     
590
     
590
     
---
     
---
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
   
485
     
483
     
483
     
---
     
---
 
Commercial real estate, owner occupied
   
1,363
     
1,363
     
1,363
     
---
     
---
 
Commercial real estate, other
   
2,867
     
2,494
     
2,494
     
---
     
---
 
Commercial Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
   
1,018
     
1,015
     
5
     
1,010
     
135
 
Consumer Non Real Estate
(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
   
13
     
13
     
13
     
---
     
---
 
Total
  $
7,211
    $
6,820
    $
5,667
    $
1,153
    $
139
 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
   
For the Six Months Ended
June 30, 2019
   
Average
Recorded
Investment
(1)
 
Interest
Income
Recognized
Co
nsumer
Real Estate
(2)
 
 
 
 
 
 
 
 
Residential closed-end first liens
 
$
939
   
$
7
 
Residential closed-end junior liens
 
 
198
   
 
12
 
Investor-owned residential real estate
 
 
447
   
 
1
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
Multifamily real estate
 
 
466
   
 
5
 
Commercial real estate, owner occupied
 
 
1,187
   
 
15
 
Commercial real estate, other
 
 
2,467
   
 
---
 
Commercial
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
990
   
 
12
 
Consumer Non Real Estate
(2)
 
 
 
 
 
 
 
 
Automobile
 
 
9
   
 
---
 
Total
 
$
6,703
   
$
52
 
   
For the Six Months Ended
June 30, 2018
   
Average
Recorded
Investment
(1)
 
Interest
Income
Recognized
Real Estate Construction
(2)
 
 
 
 
 
 
 
 
Construction 1-4 family residential
  $
2,788
    $
74
 
Consumer Real Estate
(2)
 
 
 
 
 
 
 
 
Residential closed-end first liens
   
667
     
15
 
Residential closed-end junior liens
   
167
     
5
 
Investor-owned residential real estate
   
317
     
8
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
Multifamily real estate
   
301
     
8
 
Commercial real estate, owner occupied
   
4,007
     
98
 
Commercial real estate, other
   
2,852
     
11
 
Commercial Non Real Estate
(2)
 
 
 
 
 
 
 
 
Commercial and industrial
   
1,201
     
19
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
Automobile
   
26
     
1
 
Total
  $
12,326
    $
239
 
   
For the Year Ended
December 31, 2018
   
Average
Recorded
Investment
(1)
 
Interest
Income
Recognized
Consumer
Real Estate
(2)
 
 
 
 
 
 
 
 
Residential closed-end first liens
  $
1,202
    $
41
 
Residential closed-end junior liens
   
159
     
9
 
Investor-owned residential real estate
   
808
     
23
 
Commercial Real Estate
(2)
 
 
 
 
 
 
 
 
Multifamily real estate
   
491
     
20
 
Commercial real estate, owner occupied
   
3,038
     
75
 
Commercial real estate, other
   
2,744
     
54
 
Commercial
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Commercial and industrial
   
1,326
     
27
 
Co
nsumer
Non Real Estate
(2)
 
 
 
 
 
 
 
 
Automobile
   
20
     
1
 
Total
  $
9,788
    $
250
 
Financing Receivable, Past Due [Table Text Block]
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
30 – 89 Days
Past Due and
Accruing
 
90 or
M
ore
Days Past Due
 
90 or More Days
Past Due and
Accruing
 
Nonaccruals
(2)
Consumer Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
 
$
19
   
$
---
   
$
---
   
$
---
 
Residential closed-end first liens
 
 
783
   
 
587
   
 
19
   
 
812
 
Residential closed-end junior liens
 
 
217
   
 
---
   
 
---
   
 
---
 
Investor-owned residential real estate
 
 
198
   
 
264
   
 
---
   
 
264
 
Commercial Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
 
 
236
   
 
---
   
 
---
   
 
176
 
Commercial real estate, owner-occupied
 
 
247
   
 
293
   
 
---
   
 
543
 
Commercial real estate, other
 
 
---
   
 
---
   
 
---
   
 
2,467
 
Commercial Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
48
   
 
7
   
 
7
   
 
---
 
Consumer Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
 
 
32
   
 
7
   
 
7
   
 
---
 
Automobile
 
 
298
   
 
9
   
 
9
   
 
---
 
Other consumer loans
 
 
59
   
 
8
   
 
8
   
 
---
 
Total
 
$
2,137
   
$
1,175
   
$
50
   
$
4,262
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
30 – 89 Days
Past Due and
Accruing
 
90 or
M
ore
Days Past Due
 
90 or More
Days Past Due
and Accruing
 
Nonaccruals
(2)
Consumer Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential closed-end first liens
  $
647
    $
119
    $
---
    $
278
 
Residential closed-end junior liens
   
11
     
---
     
---
     
---
 
Investor-owned residential real estate
   
---
     
---
     
---
     
451
 
Commercial Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily real estate
   
291
     
192
     
---
     
192
 
Commercial real estate, owner occupied
   
325
     
---
     
---
     
---
 
Commercial real estate, other
   
---
     
---
     
---
     
2,494
 
Commercial
Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
   
10
     
2
     
2
     
5
 
Consumer Non Real Estate
(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
   
5
     
---
     
---
     
---
 
Automobile
   
296
     
29
     
29
     
---
 
Other consumer loans
   
50
     
4
     
4
     
---
 
Total
  $
1,635
    $
346
    $
35
    $
3,420
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Pass
(1)
 
Special
Mention
(1)
 
 
Classified
(1)
Real Estate
Construction
 
 
 
 
 
 
 
 
 
 
 
 
Construction, 1-4 family residential
 
$
8,313
   
$
---
   
$
---
 
Construction, other
 
 
36,199
   
 
19
   
 
---
 
Consumer Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Equity lines
 
 
15,886
   
 
19
   
 
97
 
Closed-end first liens
 
 
93,309
   
 
403
   
 
527
 
Closed-end junior liens
 
 
4,190
   
 
---
   
 
---
 
Investor-owned residential real estate
 
 
62,301
   
 
112
   
 
23
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily residential real estate
 
 
97,262
   
 
---
   
 
141
 
Commercial real estate owner-occupied
 
 
133,864
   
 
---
   
 
31
 
Commercial real estate, other
 
 
132,705
   
 
---
   
 
---
 
Commercial
Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
43,361
   
 
168
   
 
---
 
Public Sector and IDA
 
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
 
 
60,854
   
 
---
   
 
---
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
 
 
5,590
   
 
---
   
 
---
 
Automobile
 
 
15,923
   
 
41
   
 
51
 
Other consumer
 
 
12,035
   
 
8
   
 
11
 
Total
 
$
721,792
   
$
770
   
$
881
 
   
Pass
(1)
 
Special
Mention
(1)
 
 
Classified
(1)
Real Estate
Construction
 
 
 
 
 
 
 
 
 
 
 
 
Construction, 1-4 family residential
  $
9,264
    $
---
   
$
---
 
Construction, other
   
28,560
     
21
   
 
---
 
Consumer
Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Equity lines
   
16,026
     
38
     
---
 
Closed-end first liens
   
92,253
     
994
     
582
 
Closed-end junior liens
   
3,954
     
---
     
---
 
Investor-owned residential real estate
   
60,157
     
---
     
---
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily residential real estate
   
98,582
     
---
     
---
 
Commercial real estate owner-occupied
   
123,225
     
211
     
32
 
Commercial real estate, other
   
127,156
     
---
     
---
 
Commercial
Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
   
45,420
     
54
     
46
 
Public Sector and IDA
 
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
   
60,777
     
---
     
---
 
Consumer Non Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Credit cards
   
5,724
     
---
     
---
 
Automobile
   
18,598
     
133
     
71
 
Other consumer
   
11,691
     
4
     
4
 
Total
  $
701,387
    $
1,455
    $
735
 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   
Restructurings That Occurred During the Three Months
Ended June 30, 2018
   
Number of
Contracts
 
Pre-Modification
Outstanding
Principal Balance
 
Post-Modification
Outstanding
Principal Balance
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate owner-occupied
 
 
2
   
$
714
   
$
714
 
Total
 
 
2
   
$
714
   
$
714
 
   
Restructurings That Occurred During the Six Months Ended
June 30, 2018
   
Number of
Contracts
 
Pre-Modification
Outstanding
Principal Balance
 
Post-Modification
Outstanding
Principal Balance
Real Estate Construction
 
 
 
 
 
 
 
 
 
 
 
 
Construction, other
 
 
2
   
$
2,882
   
$
2,882
 
Commercial Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate owner-occupied
 
 
2
   
 
714
   
 
714
 
Total
 
 
4
   
$
3,596
   
$
3,596