XML 32 R21.htm IDEA: XBRL DOCUMENT v3.20.2
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Activity in the Allowance for Loan Losses for the Six Months Ended June 30, 2020

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non
Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

Charge-offs

  ---   (62

)

  (15

)

  (347

)

  ---   (116

)

  ---   (540

)

Recoveries

  ---   16   24   1   ---   113   ---   154 

Provision for (recovery of) loan losses

  (15

)

  417   808   457   85   10   69   1,831 

Balance, June 30, 2020

 $385  $2,266  $3,376  $666  $563  $657  $395  $8,308 
  

Activity in the Allowance for Loan Losses for the Six Months Ended June 30, 2019

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non

Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2018

 $398  $2,049  $2,798  $602  $583  $750  $210  $7,390 

Charge-offs

  ---   (107

)

  (150

)

  ---   ---   (251

)

  ---   (508

)

Recoveries

  ---   ---   24   ---   ---   143   ---   167 

Provision for (recovery of) loan losses

  118   124   288   (123

)

  (54

)

  29   (127)  255 

Balance, June 30, 2019

 $516  $2,066  $2,960  $479  $529  $671  $83  $7,304 
  

Activity in the Allowance for Loan Losses for the Year Ended December 31, 2019

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non
Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2018

 $398  $2,049  $2,798  $602  $583  $750  $210  $7,390 

Charge-offs

  ---   (192

)

  (150

)

  (47

)

  ---   (531

)

  ---   (920

)

Recoveries

  ---   ---   49   1   ---   217   ---   267 

Provision for (recovery of) loan losses

  2   38   (138

)

  (1

)

  (105

)

  214   116   126 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Loan Losses as of June 30, 2020

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non
Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $2  $---  $102  $---  $---  $---  $104 

Collectively evaluated for impairment

  385   2,264   3,376   564   563   657   395   8,204 

Total

 $385  $2,266  $3,376  $666  $563  $657  $395  $8,308 
  

Allowance for Loan Losses as of December 31, 2019

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non
Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $2  $---  $108  $---  $---  $---  $110 

Collectively evaluated for impairment

  400   1,893   2,559   447   478   650   326   6,753 

Total

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 
  

Loans as of June 30, 2020

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non
Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $245  $4,099  $880  $---  $3  $---  $5,227 

Collectively evaluated for impairment

  35,360   181,949   374,671   100,064   61,850   34,354   ---   788,248 

Total

 $35,360  $182,194  $378,770  $100,944  $61,850  $34,357  $---  $793,475 
  

Loans as of December 31, 2019

 
  

Real Estate Construction

  

Consumer
Real Estate

  

Commercial
Real Estate

  

Commercial
Non Real
Estate

  

Public
Sector and
IDA

  

Consumer Non
Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $---  $759  $3,608  $918  $---  $4  $---  $5,289 

Collectively evaluated for impairment

  42,303   180,713   361,765   45,658   63,764   34,535   ---   728,738 

Total

 $42,303  $181,472  $365,373  $46,576  $63,764  $34,539  $---  $734,027 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
  

As of and for the

  

Six Months Ended

June 30,

  

Year Ended

December 31,

  

2020

  

2019

  

2019

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs(2)

 1.05%

 

 1.00%

 

 0.94%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs(1)

 0.10%

 

 0.10%

 

 0.09%
Schedule of Nonperforming Assets [Table Text Block]
  

June 30,

  

December 31,

 
  

2020

  

2019

  

2019

 

Nonperforming assets:

            

Nonaccrual loans

 $943  $856  $164 

Restructured loans in nonaccrual

  2,887   3,406   3,211 

Total nonperforming loans

  3,830   4,262   3,375 

Other real estate owned, net

  1,553   2,025   1,612 

Total nonperforming assets

 $5,383  $6,287  $4,987 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.68

%

  0.86

%

  0.68

%

Ratio of allowance for loan losses to nonperforming loans(1)

  216.92

%

  171.37

%

  203.35

%

Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
  

As of and For the

 
  

Six Months Ended

June 30,

  

Year ended

December 31,

 
  

2020

  

2019

  

2019

 

Loans past due 90 days or more and still accruing

 $237  $50  $231 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs

  0.03

%

  0.01

%

  0.03

%

Accruing restructured loans

 $1,453  $1,954  $1,729 

Impaired loans:

            

Impaired loans with no valuation allowance

 $4,151  $5,167  $4,174 

Impaired loans with a valuation allowance

  1,076   1,484   1,115 

Total impaired loans

 $5,227  $6,651  $5,289 

Valuation allowance

  (104

)

  (129

)

  (110

)

Impaired loans, net of allowance

 $5,123  $6,522  $5,179 

Average recorded investment in impaired loans(1)

 $5,263  $6,703  $5,359 

Interest income recognized on impaired loans, after designation as impaired

 $29  $52  $171 

Amount of income recognized on a cash basis

 $---  $---  $--- 
Impaired Financing Receivables [Table Text Block]
  

Impaired Loans as of June 30, 2020

 
  

Principal
Balance

  

Total
Recorded

Investment(1)

  

Recorded
Investment
(1) for
Which There is No
Related Allowance

  

Recorded
Investment(1) for
Which There is a
Related Allowance

  

Related
Allowance

 

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $245  $245  $49  $196  $2 

Commercial Real Estate(2)

                    

Commercial real estate, owner-occupied

  902   863   863   ---   --- 

Commercial real estate, other

  3,705   3,236   3,236   ---   --- 

Commercial Non Real Estate(2)

                    

Commercial and industrial

  880   880   ---   880   102 

Consumer Non Real Estate(2)

                    

Automobile

  3   3   3   ---   --- 

Total

 $5,735  $5,227  $4,151  $1,076  $104 
  

Impaired Loans as of December 31, 2019

 
  

Principal
Balance

  

Total
Recorded

Investment(1)

  

Recorded
Investment(1) for
Which There is No
Related Allowance

  

Recorded
Investment(1) for
Which There is a
Related Allowance

  

Related
Allowance

 

Consumer Real Estate(2)

                    

Equity lines

 $100  $100  $100  $---  $--- 

Residential closed-end first liens

  221   221   221   ---   --- 

Investor-owned residential real estate

  441   438   241   197   2 

Commercial Real Estate(2)

                    

Multifamily real estate

  278   278   278   ---   --- 

Commercial real estate, owner occupied

  929   895   895   ---   --- 

Commercial real estate, other

  2,867   2,435   2,435   ---   --- 

Commercial Non-Real Estate(2)

                    

Commercial and industrial

  917   918   ---   918   108 

Consumer Non-Real Estate(2)

                    

Automobile

  4   4   4   ---   --- 

Total

 $5,757  $5,289  $4,174  $1,115  $110 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
  

For the Six Months Ended

June 30, 2020

 
  

Average
Recorded

Investment(1)

  

Interest
Income
Recognized

 

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $246  $8 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  868   10 

Commercial real estate, other

  3,235   -- 

Commercial Non Real Estate(2)

        

Commercial and industrial

  910   11 

Consumer Non Real Estate

        

Automobile

  4   --- 

Total

 $5,263  $29 
  

For the Six Months Ended

June 30, 2019

 
  

Average
Recorded
Investment(1)

  

Interest
Income
Recognized

 

Consumer Real Estate(2)

        

Residential closed-end first liens

 $939  $7 

Residential closed-end junior liens

  198   12 

Investor-owned residential real estate

  447   1 

Commercial Real Estate(2)

        

Multifamily real estate

  466   5 

Commercial real estate, owner occupied

  1,187   15 

Commercial real estate, other

  2,467   --- 

Commercial Non Real Estate(2)

        

Commercial and industrial

  990   12 

Consumer Non Real Estate(2)

        

Automobile

  9   --- 

Total

 $6,703  $52 
  

For the Year Ended

December 31, 2019

 
  

Average
Recorded
Investment(1)

  

Interest
Income
Recognized

 

Consumer Real Estate(2)

        

Equity lines

 $98  $6 

Residential closed-end junior liens

  225   11 

Investor-owned residential real estate

  439   17 

Commercial Real Estate(2)

        

Multifamily real estate

  284   12 

Commercial real estate, owner occupied

  913   41 

Commercial real estate, other

  2,435   59 

Commercial Non-Real Estate(2)

        

Commercial and industrial

  962   25 

Consumer Non-Real Estate(2)

        

Automobile

  3   --- 

Total

 $5,359  $171 
Financing Receivable, Past Due [Table Text Block]

June 30, 2020

                
  

30 – 89 Days
Past Due and
Accruing

  

90 or More
Days Past Due

  

90 or More Days
Past Due and
Accruing

  

Nonaccruals(2)

 

Real Estate Construction(1)

                

Construction, other

 $---  $21  $---  $21 

Consumer Real Estate(1)

                

Equity Lines

  24   19   19   --- 

Residential closed-end first liens

  458   173   91   81 

Residential closed-end junior liens

  ---   83   83   --- 

Investor-owned residential real estate

  108   ---   ---   --- 

Commercial Real Estate(1)

                

Commercial real estate, owner-occupied

  393   490   ---   490 

Commercial real estate, other

  ---   838   ---   3,236 

Commercial Non Real Estate(1)

                

Commercial and industrial

  134   ---   1   --- 

Consumer Non Real Estate(1)

                

Credit cards

  4   ---   ---   --- 

Automobile

  206   31   31   --- 

Other consumer loans

  140   12   12   2 

Total

 $1,467  $1,667  $237  $3,830 

December 31, 2019

                
  

30 – 89 Days
Past Due and
Accruing

  

90 or More
Days Past Due

  

90 or More Days

Past Due and

Accruing

  

Nonaccruals(2)

 

Real Estate Construction(1)

                

Construction, other

 $19  $---  $---  $--- 

Consumer Real Estate(1)

                

Residential closed-end first liens

  499   210   188   22 

Residential closed-end junior liens

  83   ---   ---   --- 

Investor-owned residential real estate

  ---   264   ---   264 

Commercial Real Estate(1)

                

Multifamily real estate

  94   ---   ---   --- 

Commercial real estate, owner occupied

  ---   287   ---   514 

Commercial real estate, other

  ---   ---   ---   2,435 

Commercial Non-Real Estate(1)

                

Commercial and industrial

  45   153   17   136 

Consumer Non-Real Estate(1)

                

Credit cards

  4   ---   ---   --- 

Automobile

  256   14   14   4 

Other consumer loans

  70   12   12   --- 

Total

 $1,070  $940  $231  $3,375 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Pass(1)

  

Special

Mention(1)

  

 

Classified(1)

 

Real Estate Construction

            

Construction, 1-4 family residential

 $6,547  $---  $--- 

Construction, other

  28,792   ---   21 

Consumer Real Estate

            

Equity lines

  15,982   ---   19 

Closed-end first liens

  92,419   69   398 

Closed-end junior liens

  3,706   ---   83 

Investor-owned residential real estate

  69,273   ---   --- 

Commercial Real Estate

            

Multifamily residential real estate

  84,332   272   --- 

Commercial real estate owner-occupied

  136,447   ---   235 

Commercial real estate, other

  153,385   ---   --- 

Commercial Non Real Estate

            

Commercial and industrial

  100,064   ---   --- 

Public Sector and IDA

            

States and political subdivisions

  61,850   ---   --- 

Consumer Non Real Estate

            

Credit cards

  4,851   ---   --- 

Automobile

  13,154   ---   35 

Other consumer

  16,312   ---   2 

Total

 $787,114  $341  $793 
  

Pass(1)

  

Special

Mention(1)

  

 

Classified(1)

 

Real Estate Construction

            

Construction, 1-4 family residential

 $7,590  $---  $--- 

Construction, other

  34,713   ---   --- 

Consumer Real Estate

            

Equity lines

  16,435   ---   --- 

Residential closed-end first liens

  94,814   ---   517 

Residential closed-end junior liens

  3,861   ---   --- 

Investor-owned residential real estate

  65,063   ---   23 

Commercial Real Estate

            

Multifamily residential real estate

  87,934   ---   94 

Commercial real estate owner-occupied

  127,937   ---   164 

Commercial real estate, other

  145,636   ---   --- 

Commercial Non-Real Estate

            

Commercial and industrial

  45,387   135   136 

Public Sector and IDA

            

States and political subdivisions

  63,764   ---   --- 

Consumer Non-Real Estate

            

Credit cards

  5,703   ---   --- 

Automobile

  14,810   ---   19 

Other consumer

  13,995   ---   8 

Total

 $727,642  $135  $961