XML 46 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Note 5 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2020

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non-Real

Estate

  

Unallocated

  

Total

 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

Charge-offs

  -   (85

)

  (15

)

  (372

)

  -   (248

)

  -   (720

)

Recoveries

  -   18   145   9   -   175   -   347 

Provision for (recovery of) loan losses

  103   337   1,164   478   (139

)

  (22

)

  70   1,991 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 
  

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2019

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non-Real

Estate

  

Unallocated

  

Total

 

Balance, December 31, 2018

 $398  $2,049  $2,798  $602  $583  $750  $210  $7,390 

Charge-offs

  -   (192

)

  (150

)

  (47

)

  -   (531

)

  -   (920

)

Recoveries

  -   -   49   1   -   217   -   267 

Provision for (recovery of) loan losses

  2   38   (138

)

  (1

)

  (105

)

  214   116   126 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 
  

Activity in the Allowance for Loan Losses by Segment for the year ended December 31, 2018

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non-Real

Estate

  

Unallocated

  

Total

 

Balance, December 31, 2017

 $337  $2,027  $3,044  $1,072  $419  $707  $319  $7,925 

Charge-offs

  -   (38

)

  -   (107

)

  -   (544

)

  -   (689

)

Recoveries

  -   3   49   22   -   161   -   235 
Provision for (recovery of) loan losses  61   57   (295)  (385)  164   426   (109)  (81)

Balance, December 31, 2018

 $398  $2,049  $2,798  $602  $583  $750  $210  $7,390 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Loan Losses by Segment and Evaluation Method as of

 
  

December 31, 2020

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non-Real

Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $2  $-  $73  $-  $-  $-  $75 

Collectively evaluated loans

  503   2,163   3,853   597   339   555   396   8,406 

Total

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 
  

Loans by Segment and Evaluation Method as of

 
  

December 31, 2020

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non-Real

Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $194  $3,856  $851  $-  $2  $-  $4,903 

Collectively evaluated loans

  42,266   181,588   389,259   77,920   40,983   33,108   -   765,124 

Total

 $42,266  $181,782  $393,115  $78,771  $40,983  $33,110  $-  $770,027 
  

Allowance for Loan Losses by Segment and Evaluation Method as of

 
  

December 31, 2019

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non-Real

Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $2  $-  $108  $-  $-  $-  $110 

Collectively evaluated loans

  400   1,893   2,559   447   478   650   326   6,753 

Total

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 
  

Loans by Segment and Evaluation Method as of

 
  

December 31, 2019

 
  

Real Estate Construction

  

Consumer

Real Estate

  

Commercial

Real Estate

  

Commercial

Non-Real

Estate

  

Public

Sector and

IDA

  

Consumer

Non-Real

Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $759  $3,608  $918  $-  $4  $-  $5,289 

Collectively evaluated loans

  42,303   180,713   361,765   45,658   63,764   34,535   -   728,738 

Total

 $42,303  $181,472  $365,373  $46,576  $63,764  $34,539  $-  $734,027 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
  

December 31,

 
  

2020

  

2019

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs(1)

  1.10

%

  0.94

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs

  0.05

%

  0.09

%

Schedule of Nonperforming Assets [Table Text Block]
  

December 31,

 
  

2020

  

2019

 

Nonperforming assets:

        

Nonaccrual loans

 $846  $164 

Restructured loans in nonaccrual

  2,839   3,211 

Total nonperforming loans

  3,685   3,375 

Other real estate owned, net

  1,553   1,612 

Total nonperforming assets

 $5,238  $4,987 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.68

%

  0.68

%

Ratio of allowance for loan losses to nonperforming loans(1)

  230.15

%

  203.35

%

Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
  

December 31,

 
  

2020

  

2019

 

Loans past due 90 days or more and still accruing

 $17  $231 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs

  0.00

%

  0.03

%

Accruing restructured loans

 $1,410  $1,729 

Impaired loans:

        

Impaired loans with no valuation allowance

 $3,858  $4,174 

Impaired loans with a valuation allowance

  1,045   1,115 

Total impaired loans

 $4,903  $5,289 

Valuation allowance

 $(75

)

 $(110

)

Impaired loans, net of allowance

 $4,828  $5,179 

Average recorded investment in impaired loans(1)

 $5,093  $5,359 

Income recognized on impaired loans, after designation as impaired

 $54  $171 

Amount of income recognized on a cash basis

 $-  $- 
Impaired Financing Receivables [Table Text Block]
  

Impaired Loans as of December 31, 2020

 
  

Principal

Balance

  

(A)

Total

Recorded

Investment(1)

  

Recorded

Investment(1) in (A)

for Which There is

No Related

Allowance

  

Recorded

Investment(1) in

(A) for Which

There is a Related

Allowance

  

Related

Allowance

 

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $194  $194  $-  $194  $2 

Commercial Real Estate(2)

                    

Commercial real estate, owner occupied

  3,752   3,202   3,202   -   - 

Commercial real estate, other

  654   654   654   -   - 

Commercial Non-Real Estate(2)

                    

Commercial and Industrial

  851   851   -   851   73 

Consumer Non-Real Estate(2)

                    

Automobile

  2   2   2   -   - 

Total

 $5,453  $4,903  $3,858  $1,045  $75 
  

Impaired Loans as of December 31, 2019

 
  

Principal

Balance

  

(A)

Total

Recorded

Investment(1)

  

Recorded

Investment(1) in (A)

for Which There is

No Related

Allowance

  

Recorded

Investment(1) in

(A) for Which

There is a Related

Allowance

  

Related

Allowance

 

Consumer Real Estate(2)

                    

Residential equity lines

 $100  $100  $100  $-  $- 

Residential closed-end first liens

  221   221   221   -   - 

Investor-owned residential real estate

  441   438   241   197   2 

Commercial Real Estate(2)

                    

Multifamily real estate

  278   278   278   -   - 

Commercial real estate, owner occupied

  929   895   895   -   - 

Commercial real estate, other

  2,867   2,435   2,435   -   - 

Commercial Non-Real Estate(2)

                    

Commercial and Industrial

  917   918   -   918   108 

Consumer Non-Real Estate(2)

                    

Automobile

  4   4   4   -   - 

Total

 $5,757  $5,289  $4,174  $1,115  $110 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
  

Average Investment and Interest Income for

Impaired Loans

For the Year Ended

December 31, 2020

 
  

Average Recorded

Investment(1)

  

Interest Income

Recognized

 

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $196  $13 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  3,217   19 

Commercial real estate, other

  790   - 

Commercial Non-Real Estate(2)

        

Commercial and Industrial

  887   22 

Consumer Non-Real Estate(2)

        

Automobile

  3   - 

Total

 $5,093  $54 
  

Average Investment and Interest Income for

Impaired Loans

For the Year Ended

December 31, 2019

 
  

Average Recorded

Investment(1)

  

Interest Income

Recognized

 

Consumer Real Estate(2)

        

Residential equity lines

 $98  $6 

Residential closed-end first liens

  225   11 

Investor-owned residential real estate

  439   17 

Commercial Real Estate(2)

        

Multifamily real estate

  284   12 

Commercial real estate, owner occupied

  913   41 

Commercial real estate, other

  2,435   59 

Commercial Non-Real Estate(2)

        

Commercial and Industrial

  962   25 

Consumer Non-Real Estate(2)

        

Automobile

  3   - 

Total

 $5,359  $171 
  

Average Investment and Interest Income for

Impaired Loans

For the Year Ended

December 31, 2018

 
  

Average Recorded

Investment(1)

  

Interest Income

Recognized

 

Consumer Real Estate(2)

        

Residential closed-end first liens

 $1,202  $41 

Residential closed-end junior liens

  159   9 

Investor-owned residential real estate

  808   23 

Commercial Real Estate(2)

        

Multifamily real estate

  491   20 

Commercial real estate, owner occupied

  3,038   75 

Commercial real estate, other

  2,744   54 

Commercial Non-Real Estate(2)

        

Commercial and Industrial

  1,326   27 

Consumer Non-Real Estate(2)

        

Automobile

  20   1 

Total

 $9,788  $250 
Financing Receivable, Past Due [Table Text Block]

December 31, 2020

                
  

30 – 89

Days Past

Due

  

90 or More

Days Past Due

  

90 or More

Days Past Due

and Still

Accruing

  

Nonaccruals

(Including

Impaired

Nonaccruals)

 

Consumer Real Estate(1)

                

Residential closed-end first liens

 $365  $62  $-  $62 

Investor-owned residential real estate

  106   -   -   - 

Commercial Real Estate(1)

                

Commercial real estate, owner occupied

  15   571   -   2,941 

Commercial real estate, other

  -   654   -   654 

Commercial Non-Real Estate(1)

                

Commercial and Industrial

  730   27   -   28 

Consumer Non-Real Estate (1)

                

Credit cards

  7   3   3   - 

Automobile

  144   1   1   - 

Other consumer loans

  130   13   13   - 

Total

 $1,497  $1,331  $17  $3,685 

December 31, 2019

                
  

30 – 89

Days Past

Due

  

90 or More

Days Past Due

  

90 or More

Days Past Due

and Still

Accruing

  

Nonaccruals

(Including

Impaired

Nonaccruals)

 

Real Estate Construction(1)

                

Construction, other

 $19  $-  $-  $- 

Consumer Real Estate(1)

                

Residential closed-end first liens

  499   210   188   22 

Residential closed-end junior liens

  83   -   -   - 

Investor-owned residential real estate

  -   264   -   264 

Commercial Real Estate(1)

                

Multifamily real estate

  94   -   -   - 

Commercial real estate, owner occupied

  -   287   -   514 

Commercial real estate, other

  -   -   -   2,435 

Commercial Non-Real Estate(1)

                

Commercial and Industrial

  45   153   17   136 

Consumer Non-Real Estate (1)

                

Credit cards

  4   -   -   - 

Automobile

  256   14   14   4 

Other consumer loans

  70   12   12   - 

Total

 $1,070  $940  $231  $3,375 
Financing Receivable Credit Quality Indicators [Table Text Block]
December 31, 2020         
  

Pass

  

Special

Mention

(Excluding

Impaired)

  

 

Classified

(Excluding

Impaired)

 

Real Estate Construction

            

Construction, 1-4 family residential

 $8,195  $-  $- 

Construction, other

  34,071   -   - 

Consumer Real Estate

            

Equity lines

  13,903   -   - 

Closed-end first liens

  92,241   66   284 

Closed-end junior liens

  3,003   -   - 

Investor-owned residential real estate

  71,450   641   - 

Commercial Real Estate

            

Multifamily residential real estate

  87,455   265   - 

Commercial real estate owner-occupied

  146,900   543   140 

Commercial real estate, other

  147,436   6,520   - 

Commercial Non-Real Estate

            

Commercial and Industrial

  77,892   -   28 

Public Sector and IDA

            

States and political subdivisions

  40,983   -   - 

Consumer Non-Real Estate

            

Credit cards

  4,665   -   - 

Automobile

  12,024   -   6 

Other consumer

  16,398   -   15 

Total

 $756,616  $8,035  $473 
December 31, 2019            
  

Pass

  

Special

Mention

(Excluding

Impaired)

  

 

Classified

(Excluding

Impaired)

 

Real Estate Construction

            

Construction, 1-4 family residential

 $7,590  $-  $- 

Construction, other

  34,713   -   - 

Consumer Real Estate

            

Equity lines

  16,435   -   - 

Closed-end first liens

  94,814   -   517 

Closed-end junior liens

  3,861   -   - 

Investor-owned residential real estate

  65,063   -   23 

Commercial Real Estate

            

Multifamily residential real estate

  87,934   -   94 

Commercial real estate owner-occupied

  127,937   -   164 

Commercial real estate, other

  145,636   -   - 

Commercial Non-Real Estate

            

Commercial and Industrial

  45,387   135   136 

Public Sector and IDA

            

States and political subdivisions

  63,764   -   - 

Consumer Non-Real Estate

            

Credit cards

  5,703   -   - 

Automobile

  14,810   -   19 

Other consumer

  13,995   -   8 

Total

 $727,642  $135  $961 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Restructurings that occurred during the year ended

December 31, 2019

 
  

Number of

Contracts

  

Pre-

Modification

Outstanding

Recorded

Investment

  

Post-

Modification

Outstanding

Recorded

Investment(1)

 

Consumer Real Estate

            

Equity lines

  1  $100  $100 

Total

  1  $100  $100 
  

Restructurings that occurred during the year ended

December 31, 2018

 
  

Number of

Contracts

  

Pre-

Modification

Outstanding

Recorded

Investment

  

Post-

Modification

Outstanding

Recorded

Investment(1)

 

Construction Real Estate

            

Construction, other

  2  $2,882  $2,882 

Commercial Real Estate

            

Commercial real estate, owner occupied

  2   715   715 

Consumer Real Estate

            

Closed-end first liens

  1   22   22 

Investor-owned residential real estate

  8   594   594 

Total

  13  $4,213  $4,213