XML 49 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Note 8 - Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
  

December 31,

 
  

2020

  

2019

  

2018

 

Change in benefit obligation

            

Projected benefit obligation at beginning of year

 $29,641  $23,688  $23,492 

Service cost (1)

  1,080   801   868 

Interest cost

  820   884   802 

Actuarial loss (gain)

  4,621   5,162   (423

)

Benefits paid

  (1,310

)

  (894

)

  (1,051

)

Projected benefit obligation at end of year

 $34,852  $29,641  $23,688 
             

Change in plan assets

            

Fair value of plan assets at beginning of year

 $25,007  $21,786  $23,428 

Actual return on plan assets

  3,718   4,115   (591

)

Employer contribution

  5,000   -   - 

Benefits paid

  (1,310

)

  (894

)

  (1,051

)

Fair value of plan assets at end of year

 $32,415  $25,007  $21,786 
             

Funded status at the end of the year

 $(2,437

)

 $(4,634

)

 $(1,902

)

             

Amounts recognized in the Consolidated Balance Sheet

            

Deferred tax asset

 $512  $973  $399 

Other liabilities

  (2,437

)

  (4,634

)

  (1,902

)

Total amounts recognized in the Consolidated Balance Sheet

 $(1,925

)

 $(3,661

)

 $(1,503

)

             

Amounts recognized in accumulated other comprehensive (loss), net

            

Net loss

 $(12,855

)

 $(10,983

)

 $(9,107

)

Prior service cost

  11   120   230 

Deferred tax asset

  2,697   2,281   1,864 

Amount recognized

 $(10,147

)

 $(8,582

)

 $(7,013

)

             

Accrued/Prepaid benefit cost, net

            

Benefit obligation

 $(34,852

)

 $(29,641

)

 $(23,688

)

Fair value of assets

  32,415   25,007   21,789 

Unrecognized net actuarial loss

  12,855   10,983   9,107 

Unrecognized prior service cost

  (11

)

  (120

)

  (230

)

Deferred tax liability

  (2,185

)

  (1,308

)

  (1,465

)

Prepaid benefit cost included in other assets

 $8,222  $4,921  $5,510 

Components of net periodic benefit cost

            

Service cost

 $1,080  $801  $868 

Interest cost

  820   884   802 

Expected return on plan assets

  (1,679

)

  (1,461

)

  (1,601

)

Amortization of prior service cost

  (110

)

  (110

)

  (110

)

Recognized net actuarial loss

  710   632   585 

Net periodic benefit cost

 $821  $746  $544 
             

Other changes in plan assets and benefit obligations recognized in other comprehensive income

            

Net loss

 $1,871  $1,876  $1,184 

Amortization of prior service cost

  110   110   110 

Deferred income tax benefit

  (416

)

  (417

)

  (272

)

Total recognized

 $1,565  $1,569  $1,022 
             

Total recognized in net periodic benefit cost and other comprehensive income

 $2,802  $2,732  $1,838 
             

Weighted average assumptions at end of the year

            

Discount rate used for net periodic pension cost

  3.00

%

  4.00

%

  3.50

%

Discount rate used for disclosure

  2.25

%

  3.00

%

  4.00

%

Expected return on plan assets

  7.50

%

  7.50

%

  7.50

%

Rate of compensation increase

  3.00

%

  3.00

%

  3.00

%

Schedule of Allocation of Plan Assets [Table Text Block]
  

Fair Value Measurements at December 31, 2020

 




Asset Category

 

Total

  

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

  

Significant

Observable Inputs

(Level 2)

  

Significant

Unobservable Inputs

(Level 3)

 

Cash

 $4,336  $4,336  $-  $- 

Equity securities:

                

U. S. companies

  15,129   15,129   -   - 

International companies

  2,735   2,735   -   - 

Equities mutual funds (1)

  3,840   3,840   -   - 

State and political subdivisions

  152   -   152   - 

Corporate bonds – investment grade (2)

  6,223   -   6,223   - 

Total pension plan assets

 $32,415  $26,040  $6,375  $- 
  

Fair Value Measurements at December 31, 2019

 




Asset Category

 

Total

  

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

  

Significant

Observable Inputs

(Level 2)

  

Significant

Unobservable Inputs

(Level 3)

 

Cash

 $4,350  $4,350  $-  $- 

Equity securities:

                

U. S. companies

  11,098   11,098   -   - 

International companies

  2,334   2,334   -   - 

Equities mutual funds (1)

  1,343   1,343   -   - 

State and political subdivisions

  202   -   202   - 

Corporate bonds – investment grade (2)

  5,680   -   5,680   - 

Total pension plan assets

 $25,007  $19,125  $5,882  $- 
Schedule of Expected Benefit Payments [Table Text Block]

2021

  $5,235 

2022

  $1,436 

2023

  $992 

2024

  $1,823 

2025

  $839 
2026 - 2030  $10,725