XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.1
Note 3 - Allowance for Loan Losses, Nonperforming Assets and Impaired Loans (Tables)
3 Months Ended
Mar. 31, 2021
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2021

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 

Charge-offs

  -   -   -   -   -   (47

)

  -   (47

)

Recoveries

  -   -   12   2   -   38   -   52 

Provision for (recovery of) loan losses

  8   201   (3

)

  (38

)

  (28

)

  (50

)

  (40

)

  50 

Balance, March 31, 2021

 $511  $2,366  $3,862  $634  $311  $496  $356  $8,536 
  

Activity in the Allowance for Loan Losses for the Three Months Ended March 31, 2020

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

Charge-offs

  -   (44

)

  -   (65

)

  -   (66

)

  -   (175

)

Recoveries

  -   -   12   1   -   60   -   73 

Provision for (recovery

of) loan losses

  (25

)

  219   29   230   33   (25

)

  18   479 

Balance, March 31, 2020

 $375  $2,070  $2,600  $721  $511  $619  $344  $7,240 
  

Activity in the Allowance for Loan Losses for the Year Ended December 31, 2020

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Balance, December 31, 2019

 $400  $1,895  $2,559  $555  $478  $650  $326  $6,863 

Charge-offs

  -   (85

)

  (15

)

  (372

)

  -   (248

)

  -   (720

)

Recoveries

  -   18   145   9   -   175   -   347 

Provision for (recovery of) loan losses

  103   337   1,164   478   (139

)

  (22

)

  70   1,991 

Balance, December 31, 2020

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

Allowance for Loan Losses as of March 31, 2021

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $2  $-  $16  $-  $-  $-  $18 

Collectively evaluated for impairment

  511   2,364   3,862   618   311   496   356   8,518 

Total

 $511  $2,366  $3,862  $634  $311  $496  $356  $8,536 
  

Allowance for Loan Losses as of December 31, 2020

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $2  $-  $73  $-  $-  $-  $75 

Collectively evaluated for impairment

  503   2,163   3,853   597   339   555   396   8,406 

Total

 $503  $2,165  $3,853  $670  $339  $555  $396  $8,481 
  

Loans as of March 31, 2021

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $193  $3,919  $826  $-  $1  $-  $4,939 

Collectively evaluated for impairment

  42,570   186,713   388,542   86,432   39,788   32,260   -   776,305 

Total

 $42,570  $186,906  $392,461  $87,258  $39,788  $32,261  $-  $781,244 
  

Loans as of December 31, 2020

 
  

Real Estate Construction

  

Consumer Real Estate

  

Commercial Real Estate

  

Commercial Non-Real Estate

  

Public Sector and IDA

  

Consumer Non- Real Estate

  

Unallocated

  

Total

 

Individually evaluated for impairment

 $-  $194  $3,856  $851  $-  $2  $-  $4,903 

Collectively evaluated for impairment

  42,266   181,588   389,259   77,920   40,983   33,108   -   765,124 

Total

 $42,266  $181,782  $393,115  $78,771  $40,983  $33,110  $-  $770,027 
Schedule of Ratios for Allowance for Loan Losses [Table Text Block]
  

As of and for the

 
  

Three Months Ended

March 31,

  

Year Ended

December 31,

 
  

2021

  

2020

  

2020

 

Ratio of allowance for loan losses to the end of period loans, net of unearned income and deferred fees and costs(1)

  1.10

%

  0.99

%

  1.10

%

Ratio of net charge-offs to average loans, net of unearned income and deferred fees and costs(2)

  0.00

%

  0.06

%

  0.05

%

Schedule of Nonperforming Assets [Table Text Block]
  

March 31,

  

December 31,

 
  

2021

  

2020

  

2020

 

Nonperforming assets:

            

Nonaccrual loans

 $784  $261  $846 

Restructured loans in nonaccrual

  2,907   3,191   2,839 

Total nonperforming loans

  3,691   3,452   3,685 

Other real estate owned, net

  957   1,584   1,553 

Total nonperforming assets

 $4,648  $5,036  $5,238 

Ratio of nonperforming assets to loans, net of unearned income and deferred fees and costs, plus other real estate owned

  0.60

%

  0.69

%

  0.68

%

Ratio of allowance for loan losses to nonperforming loans(1)

  231.27

%

  209.73

%

  230.15

%

Summary of Past Due 90 Days Loans or More and Impaired Loans [Table Text Block]
  

March 31,

  

December 31,

 
  

2021

  

2020

  

2020

 

Loans past due 90 days or more and still accruing

 $12  $170  $17 

Ratio of loans past due 90 days or more and still accruing to loans, net of unearned income and deferred fees and costs

  0.00

%

  0.02

%

  0.00

%

Accruing restructured loans

 $1,378  $1,592  $1,410 

Impaired loans:

            

Impaired loans with no valuation allowance

 $4,564  $4,557  $3,858 

Impaired loans with a valuation allowance

  375   1,114   1,045 

Total impaired loans

 $4,939  $5,671  $4,903 

Valuation allowance

  (18

)

  (110

)

  (75

)

Impaired loans, net of allowance

 $4,921  $5,561  $4,828 

Average recorded investment in impaired loans(1)

 $4,956  $5,677  $5,093 

Interest income recognized on impaired loans, after designation as impaired

 $46  $26  $54 

Amount of income recognized on a cash basis

 $-  $-  $- 
Impaired Financing Receivables [Table Text Block]
  

Impaired Loans as of March 31, 2021

 
  

Principal

Balance

  

Total

Recorded

Investment(1)

  

Recorded

Investment(1)for

Which There is No

Related Allowance

  

Recorded

Investment(1) for

Which There is a

Related Allowance

  

Related

Allowance

 

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $193  $193  $-  $193  $2 

Commercial Real Estate(2)

                    

Commercial real estate, owner-occupied

  3,846   3,265   3,265   -   - 

Commercial real estate, other

  654   654   654   -   - 

Commercial Non-Real Estate(2)

                    

Commercial and industrial

  826   826   644   182   16 

Consumer Non-Real Estate(2)

                    

Automobile

  1   1   1   -   - 

Total

 $5,520  $4,939  $4,564  $375  $18 
  

Impaired Loans as of December 31, 2020

 
  

Principal

Balance

  

Total

Recorded

Investment(1)

  

Recorded

Investment(1) for

Which There is No

Related Allowance

  

Recorded

Investment(1) for

Which There is a

Related Allowance

  

Related

Allowance

 

Consumer Real Estate(2)

                    

Investor-owned residential real estate

 $194  $194  $-  $194  $2 

Commercial Real Estate(2)

                    

Commercial real estate, owner occupied

  3,752   3,202   3,202   -   - 

Commercial real estate, other

  654   654   654   -   - 

Commercial Non-Real Estate(2)

                    

Commercial and industrial

  851   851   -   851   73 

Consumer Non-Real Estate(2)

                    

Automobile

  2   2   2   -   - 

Total

 $5,453  $4,903  $3,858  $1,045  $75 
Impaired Financing Receivable Average Investment And Interest Income [Table Text Block]
  

For the Three Months Ended

March 31, 2021

 
  

Average

Recorded

Investment(1)

  

Interest

Income

Recognized

 

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $194  $3 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  3,269   38 

Commercial real estate, other

  654   - 

Commercial Non-Real Estate(2)

        

Commercial and industrial

  838   5 

Consumer Non-Real Estate(2)

        

Automobile

  1   - 

Total

 $4,956  $46 
  

For the Three Months Ended

March 31, 2020

 
  

Average

Recorded

Investment(1)

  

Interest

Income

Recognized

 

Consumer Real Estate(2)

        

Equity lines

 $100  $2 

Residential closed-end first liens

  22   - 

Investor-owned residential real estate

  487   4 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  3,309   6 

Commercial real estate, other

  838   8 

Commercial Non-Real Estate(2)

        

Commercial and industrial

  917   6 

Consumer Non-Real Estate(2)

        

Automobile

  4   - 

Total

 $5,677  $26 
  

For the Year Ended

December 31, 2020

 
  

Average

Recorded

Investment(1)

  

Interest

Income

Recognized

 

Consumer Real Estate(2)

        

Investor-owned residential real estate

 $196  $13 

Commercial Real Estate(2)

        

Commercial real estate, owner occupied

  3,217   19 

Commercial real estate, other

  790   - 

Commercial Non-Real Estate(2)

        

Commercial and industrial

  887   22 

Consumer Non-Real Estate(2)

        

Automobile

  3   - 

Total

 $5,093  $54 
Financing Receivable, Past Due [Table Text Block]

March 31, 2021

                
  

30 89 Days

Past Due and

Accruing

  

90 or More

Days Past Due

  

90 or More Days

Past Due and

Accruing

  

Nonaccruals(2)

 

Real Estate Construction(1)

                

Construction, other

 $16  $-  $-  $- 

Consumer Real Estate(1)

                

Equity lines

  29   -   -   - 

Residential closed-end first liens

  403   62   -   62 

Investor-owned residential real estate

  163   -   -   - 

Commercial Real Estate(1)

                

Commercial real estate, owner-occupied

  -   461   -   2,907 

Commercial real estate, other

  -   654   -   654 

Commercial Non-Real Estate(1)

                

Commercial and industrial(3)

  874   48   -   68 

Consumer Non-Real Estate(1)

                

Credit cards

  4   1   1   - 

Automobile

  97   -   -   - 

Other consumer loans

  218   11   11   - 

Total

 $1,804  $1,237  $12  $3,691 

December 31, 2020

                
  

30 89 Days

Past Due and

Accruing

  

90 or More

Days Past Due

  

90 or More

Days Past Due

and Accruing

  

Nonaccruals(2)

 

Consumer Real Estate(1)

                

Residential closed-end first liens

 $365  $62  $-  $62 

Investor-owned residential real estate

  106   -   -   - 

Commercial Real Estate(1)

                

Commercial real estate, owner occupied

  15   571   -   2,941 

Commercial real estate, other

  -   654   -   654 

Commercial Non-Real Estate(1)

                

Commercial and industrial

  730   27   -   28 

Consumer Non-Real Estate(1)

                

Credit cards

  7   3   3   - 

Automobile

  144   1   1   - 

Other consumer loans

  130   13   13   - 

Total

 $1,497  $1,331  $17  $3,685 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Pass(1)

  

Special

Mention(1)

  

Classified(1)

 

Real Estate Construction

            

Construction, 1-4 family residential

 $8,902  $-  $- 

Construction, other

  33,668   -   - 

Consumer Real Estate

            

Equity lines

  13,486   -   29 

Residential closed-end first liens

  94,684   65   343 

Residential closed-end junior liens

  2,902   -   - 

Investor-owned residential real estate

  74,468   632   104 

Commercial Real Estate

            

Multifamily residential real estate

  90,194   261   - 

Commercial real estate owner-occupied

  144,790   543   37 

Commercial real estate, other

  146,197   6,520   - 

Commercial Non-Real Estate

            

Commercial and industrial

  86,363   -   69 

Public Sector and IDA

            

States and political subdivisions

  39,788   -   - 

Consumer Non-Real Estate

            

Credit cards

  4,437   -   - 

Automobile

  11,666   -   17 

Other consumer

  16,134   -   6 

Total

 $767,679  $8,021  $605 
  

Pass(1)

  

Special

Mention(1)

  

Classified(1)

 

Real Estate Construction

            

Construction, 1-4 family residential

 $8,195  $-  $- 

Construction, other

  34,071   -   - 

Consumer Real Estate

            

Equity lines

  13,903   -   - 

Residential closed-end first liens

  92,241   66   284 

Residential closed-end junior liens

  3,003   -   - 

Investor-owned residential real estate

  71,450   641   - 

Commercial Real Estate

            

Multifamily residential real estate

  87,455   265   - 

Commercial real estate owner-occupied

  146,900   543   140 

Commercial real estate, other

  147,436   6,520   - 

Commercial Non-Real Estate

            

Commercial and industrial

  77,892   -   28 

Public Sector and IDA

            

States and political subdivisions

  40,983   -   - 

Consumer Non-Real Estate

            

Credit cards

  4,665   -   - 

Automobile

  12,024   -   6 

Other consumer

  16,398   -   15 

Total

 $756,616  $8,035  $473 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Restructurings That Occurred During the Three Months

Ended March 31, 2021

 
  

Number of

Contracts

  

Pre-Modification

Outstanding

Principal Balance

  

Post-Modification

Outstanding

Principal Balance

 

Commercial Real Estate

            

Commercial real estate owner-occupied

  1  $102  $102 

Total

  1  $102  $102