XML 35 R23.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 2 - Business Combination (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

June 1, 2024

 

As Recorded

by FCB

  

Estimated Fair Value

Adjustments

  

Estimated Fair

Values as Recorded

by NBI

 

Purchase Price Consideration:

            

Stock consideration(1)

         $14,299 

Cash consideration (2)

          2,050 

Total purchase price consideration

         $16,349 
             

Identifiable assets:

            

Cash and cash equivalents

 $8,993  $(59) $8,934 

Securities

  9,325   (5)  9,320 

Loans, gross, purchased performing

  115,589   (7,720)  107,869 

Loans, gross, purchased credit deteriorated

  11,157   (822)  10,335 

Loans in process

  539   -   539 

Deferred fees and costs on loans

  34   (34)  - 

Allowance for credit losses on loans

  (881)  881   - 

Premises and equipment

  3,003   449   3,452 

Core deposit intangible

  -   2,100   2,100 

Other assets

  4,998   966   5,964 

Total identifiable assets acquired

 $152,757  $(4,244) $148,513 
             

Identifiable Liabilities

            

Deposits

  130,323   (606) $129,717 

Borrowings

  5,250   (20)  5,230 

Other liabilities

  1,960   131   2,091 

Total identifiable liabilities assumed

 $137,533  $(495) $137,038 
             

Provisional fair value of net assets acquired

         $11,475 
             

Provisional goodwill

         $4,874 

June 1, 2024

 

PCD Loans

  

Non-PCD Loans

 

Number of loans

  46   498 

FCB recorded value

 $11,157  $115,589 

Discount for credit risk

  (295)  (498)

Discount for non-credit factors

  (527)  (7,222)

Fair value

 $10,335  $107,869