XML 27 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Note 9 - Leases
3 Months Ended
Mar. 31, 2025
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

Note 9: Leases

The Company’s leases are recorded under ASC Topic 842, “Leases”. The Company categorizes leases as short-term, operating or finance leases. Leases with terms of 12 months or less are designated as short-term and are not capitalized. Operating and finance leases are capitalized as right-of-use assets and lease liabilities. Right-of-use assets, included in other assets, represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor. Lease liabilities, included in other liabilities, represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The Company does not separate non-lease components from lease components within a single contract. Counterparties for the Company’s lease contracts are external to the Company and not related parties.

On June 1, 2024, the Company’s acquisition of FCB added two long-term branch leases. At the Acquisition Date, the leases were remeasured using the Company’s incremental borrowing rate and remaining lease terms, resulting in an increase of $548 to the right of use asset and the lease liability.

Lease payments

Short-term lease payments are recognized as lease expense on a straight-line basis over the lease term, or for variable lease payments, in the period in which the obligation was incurred. Operating and finance lease payments may be fixed for the term of the lease or variable. If the escalation factor for a variable lease payment is known, such as a specified percentage increase per year or a stated increase at a specified time, the variable payment is included in the cash flows used to determine the lease liability. If the variable payment is based upon an unknown escalator, such as the consumer price index at a future date, the increase is not included in the cash flows used to determine the lease liability.

Options to Extend, Residual Value Guarantees, Restrictions and Covenants

Certain of the Company’s operating leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably certain of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

The following tables present information about leases as of the dates and for the periods indicated:

 

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Lease liability

 

$

1,422

 

 

$

1,523

 

Right-of-use asset

 

$

1,209

 

 

$

1,305

 

Weighted average remaining lease term (in years)

 

 

4.63

 

 

 

4.76

 

Weighted average discount rate

 

 

3.89

%

 

 

3.87

%

 

 

For the Three Months Ended March 31,

 

Lease Expense

 

2025

 

 

2024

 

Operating lease expense

 

$

111

 

 

$

89

 

Short-term lease expense

 

 

-

 

 

 

5

 

Total lease expense

 

$

111

 

 

$

94

 

Cash paid for amounts included in lease liabilities

 

$

112

 

 

$

95

 

 

The following table presents a maturity schedule of undiscounted cash flows that contribute to the lease liability:

 

Undiscounted Cash Flow for the Period

 

As of
March 31, 2025

 

Twelve months ending March 31, 2026

 

$

366

 

Twelve months ending March 31, 2027

 

 

330

 

Twelve months ending March 31, 2028

 

 

303

 

Twelve months ending March 31, 2029

 

 

273

 

Twelve months ending March 31, 2030

 

 

115

 

Thereafter

 

 

156

 

Total undiscounted cash flows

 

$

1,543

 

Less: discount

 

 

(121

)

Lease liability

 

$

1,422