XML 27 R20.htm IDEA: XBRL DOCUMENT v3.25.3
Note 9 - Leases
9 Months Ended
Sep. 30, 2025
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

Note 9: Leases

The Company categorizes leases as short-term, operating or finance leases. Leases with terms of 12 months or less are designated as short-term and are not capitalized. Operating and finance leases are capitalized as right-of-use assets and lease liabilities. Right-of-use assets, included in other assets, represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor. Lease liabilities, included in other liabilities, represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The Company does not separate non-lease components from lease components within a single contract. Counterparties for the Company’s lease contracts are external to the Company and not related parties.

On June 1, 2024, the Company’s acquisition of FCB added two long-term branch leases. At the Acquisition Date, the leases were remeasured using the Company’s incremental borrowing rate and remaining lease terms, resulting in an increase of $548 to the right of use asset and the lease liability.

Lease payments

Short-term lease payments are recognized as lease expense on a straight-line basis over the lease term, or for variable lease payments, in the period in which the obligation was incurred. Operating and finance lease payments may be fixed for the term of the lease or variable. If the escalation factor for a variable lease payment is known, such as a specified percentage increase per year or a stated increase at a specified time, the variable payment is included in the cash flows used to determine the lease liability. If the variable payment is based upon an unknown escalator, such as the consumer price index at a future date, the increase is not included in the cash flows used to determine the lease liability.

Options to Extend, Residual Value Guarantees, Restrictions and Covenants

Certain of the Company’s operating leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably certain of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

The following tables present information about leases as of the dates and for the periods indicated:

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Lease liability

 

$

1,662

 

 

$

1,523

 

Right-of-use asset

 

$

1,461

 

 

$

1,305

 

Weighted average remaining lease term (in years)

 

 

4.12

 

 

 

4.76

 

Weighted average discount rate

 

 

3.70

%

 

 

3.87

%

 

 

For the Three Months Ended September 30,

 

Lease Expense

 

2025

 

 

2024

 

Operating lease expense

 

$

105

 

 

$

127

 

Short-term lease expense

 

 

-

 

 

 

5

 

Total lease expense

 

$

105

 

 

$

132

 

Cash paid for amounts included in lease liabilities

 

$

109

 

 

$

131

 

Right-of-use assets obtained in exchange for operating lease liabilities commencing
   during the period

 

$

86

 

 

$

 

 

 

 

For the Nine Months Ended September 30,

 

Lease Expense

 

2025

 

 

2024

 

Operating lease expense

 

$

315

 

 

$

315

 

Short-term lease expense

 

 

-

 

 

 

16

 

Total lease expense

 

$

315

 

 

$

331

 

Cash paid for amounts included in lease liabilities

 

$

333

 

 

$

330

 

Right-of-use assets obtained in exchange for operating lease
   liabilities commencing during the period

 

$

440

 

 

$

548

 

 

 

The following table presents a maturity schedule of undiscounted cash flows that contribute to the lease liability:

 

Undiscounted Cash Flow for the Period

 

As of
September 30, 2025

 

Twelve months ending September 30, 2026

 

$

460

 

Twelve months ending September 30, 2027

 

 

412

 

Twelve months ending September 30, 2028

 

 

408

 

Twelve months ending September 30, 2029

 

 

256

 

Twelve months ending September 30, 2030

 

 

160

 

Thereafter

 

 

98

 

Total undiscounted cash flows

 

$

1,794

 

Less: discount

 

 

(132

)

Lease liability

 

$

1,662