XML 66 R34.htm IDEA: XBRL DOCUMENT
v3.22.1

Fair Value Measurements (Q1) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2022 | Dec. 31, 2021
Fair Value Disclosures [Abstract] |  |
Fair Value Measurements | Note 10 — Fair Value Measurements Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at March 31, 2022 and December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
| ​ | ​ | March 31, 2022 | ​ | ​ | Quoted Prices In Active Markets | ​ | ​ | Significant Other Observable Inputs | ​ | ​ | Significant Other Unobservable Inputs
| ​ | ​ | (Level 1) | ​ | ​ | (Level 2) | ​ | ​ | (Level 3)
Description | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |
Assets: | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |
Marketable Securities held in Trust Account | ​ | ​ | $345,055,667 | ​ | ​ | $345,055,667 | ​ | ​ | $— | ​ | ​ | $—
Liabilities: | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |
Forward purchase agreement liabilities | ​ | ​ | (10,656,000) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (10,656,000)
Warrant liabilities | ​ | ​ | (16,795,333) | ​ | ​ | (11,040,000) | ​ | ​ | — | ​ | ​ | (5,755,333)
| ​ | ​ | December 31, 2021 | ​ | ​ | Quoted Prices In Active Markets | ​ | ​ | Significant Other Observable Inputs | ​ | ​ | Significant Other Unobservable Inputs
| ​ | ​ | (Level 1) | ​ | ​ | (Level 2) | ​ | ​ | (Level 3)
Description | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |
Assets: | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |
Marketable Securities held in Trust Account | ​ | ​ | $345,052,047 | ​ | ​ | $345,052,047 | ​ | ​ | $— | ​ | ​ | $—
Liabilities: | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |
Forward purchase agreement liabilities | ​ | ​ | (13,320,000) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (13,320,000)
Warrant liabilities | ​ | ​ | (21,153,666) | ​ | ​ | (13,915,000) | ​ | ​ | — | ​ | ​ | (7,238,666)
The Company utilizes a Monte Carlo simulation model to value its private warrants at each reporting period, with changes in fair value recognized in the condensed statements of operations. The estimated fair value of the warrant liabilities is determined using Level 3 inputs. Inherent in a binomial options pricing model are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates to remain at zero. The aforementioned warrant liabilities are not subject to qualified hedge accounting. For the three months ended March 31, 2022 and 2021, there were no transfers between Levels 1, 2 or 3. The following table provides quantitative information regarding Level 3 fair value measurements: (private warrants and forward purchase agreements)
| ​ | ​ | At March 31, 2022 | ​ | ​ | At December 31, 2021
Share price | ​ | ​ | $10.00 | ​ | ​ | $10.00
Strike price | ​ | ​ | $11.50 | ​ | ​ | $11.50
Term (in years) | ​ | ​ | 5.25 | ​ | ​ | 5.50
Volatility | ​ | ​ | 12.0% | ​ | ​ | 19.0%
Risk-free rate | ​ | ​ | 2.4% | ​ | ​ | 1.3%
Dividend yield | ​ | ​ | 0.0% | ​ | ​ | 0.0%
The following table presents the changes in the fair value of warrant liabilities:
| ​ | ​ | Public | ​ | ​ | Private Placement | ​ | ​ | Warrant Liabilities
Fair value as of December 31, 2021 | ​ | ​ | $— | ​ | ​ | $— | ​ | ​ | $—
Initial measurement on March 18, 2021 | ​ | ​ | 11,960,000 | ​ | ​ | 6,230,000 | ​ | ​ | 18,190,000
Change in fair value of warrant liabilities | ​ | ​ | 1,955,000 | ​ | ​ | 1,008,666 | ​ | ​ | 2,963,666
Fair value as of December 31, 2021 | ​ | ​ | $13,915,000 | ​ | ​ | $ 7,238,666 | ​ | ​ | $21,153,666
Change in fair value | ​ | ​ | (2,875,000) | ​ | ​ | (1,483,333) | ​ | ​ | (4,358,333)
Fair value as of March 31, 2022 | ​ | ​ | $11,040,000 | ​ | ​ | $5,755,333 | ​ | ​ | $16,795,333
Prior to their transfer to Level 1 inputs, the estimated fair value of warrant liabilities is determined using Level 3 inputs. Inherent in a binomial options pricing model are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates to remain at zero. The Company has initially classified the FPA as a liability. This financial instrument is subject to re-measurement at each balance sheet date. With each such re-measurement, the FPA asset or liability will be adjusted to fair value, with the change in fair value recognized in the Company’s condensed statements of operations. As such, the Company recorded a $11,655,000 of derivative liabilities related to the FPA as of March 18, 2021. At December 31, 2021, the re-measurement of the derivative associated with the FPA resulted in the following change in the derivative liabilities – forward purchase agreement.
| ​ | ​ | FPA Liabilities
Derivative liability – forward purchase agreement at March 18, 2021 | ​ | ​ | $11,655,000
Change in fair value of derivative liability – forward purchase agreement | ​ | ​ | 1,665,000
Derivative liability – forward purchase agreement at December 31, 2021 | ​ | ​ | $13,320,000
Change in fair value of derivative liability – forward purchase agreement | ​ | ​ | (2,664,000)
Derivative liability – forward purchase agreement at March 31, 2022 | ​ | ​ | 10,656,000
The following table presents information about the assumptions used to value the Company’s FPA liabilities classified as Level 3 in the fair value hierarchy that are measured at fair value on a recurring basis.
| ​ | ​ | At March 31, 2022 | ​ | ​ | At December 31, 2021
Share price | ​ | ​ | $10.00 | ​ | ​ | $10.00
Strike price | ​ | ​ | $11.50 | ​ | ​ | $11.50
Term (in years) | ​ | ​ | 5.25 | ​ | ​ | 5.50
Volatility | ​ | ​ | 11.8% | ​ | ​ | 19.0%
Risk-free rate | ​ | ​ | 2.42% | ​ | ​ | 1.31%
Dividend yield | ​ | ​ | 0.0% | ​ | ​ | 0.0%
| Note 10 — Fair Value Measurements Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
| ​ | ​ | December 31, 2021 | ​ | ​ | Quoted Prices In Active Markets | ​ | ​ | Significant Other Observable Inputs | ​ | ​ | Significant Other Unobservable Inputs
| ​ | ​ | (Level 1) | ​ | ​ | (Level 2) | ​ | ​ | (Level 3)
Description | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |
Assets: | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |
Marketable Securities held in Trust Account | ​ | ​ | $345,052,047 | ​ | ​ | $345,052,047 | ​ | ​ | $— | ​ | ​ | $—
Liabilities: | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |
Forward purchase agreement liabilities | ​ | ​ | (13,320,000) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (13,320,000)
Warrant liabilities | ​ | ​ | (21,153,666) | ​ | ​ | (13,915,000) | ​ | ​ | — | ​ | ​ | (7,238,666)
| ​ | ​ | $310,578,381 | ​ | ​ | $331,137,047 | ​ | ​ | $— | ​ | ​ | $(20,558,666)
The Company utilizes a Monte Carlo simulation model to value the warrants at each reporting period, with changes in fair value recognized in the statements of operations. The estimated fair value of the warrant liabilities is determined using Level 3 inputs. Inherent in a binomial options pricing model are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates to remain at zero. The aforementioned warrant liabilities are not subject to qualified hedge accounting. The value of the warrant liabilities was transferred from Level 3 to Level 1 during the period due to the fact that they are now listed on an active market. There were no other transfers between Levels 1, 2 or 3 during the year ended December 31, 2021. The following table provides quantitative information regarding Level 3 fair value measurements:
| ​ | ​ | At December 31, 2021
Share price | ​ | ​ | $10.00
Strike price | ​ | ​ | $11.50
Term (in years) | ​ | ​ | 5.50
Volatility | ​ | ​ | 19.0%
Risk-free rate | ​ | ​ | 1.31%
Dividend yield | ​ | ​ | 0.0%
The following table presents the changes in the fair value of warrant liabilities:
| ​ | ​ | Public | ​ | ​ | Private Placement | ​ | ​ | Warrant Liabilities
Fair value as of December 31, 2020 | ​ | ​ | $— | ​ | ​ | $— | ​ | ​ | $—
Initial measurement on March 18, 2021 | ​ | ​ | 11,960,000 | ​ | ​ | 6,230,000 | ​ | ​ | 18,190,000
Change in fair value of warrant liabilities | ​ | ​ | 1,955,000 | ​ | ​ | 1,008,666 | ​ | ​ | 2,963,666
Fair value as of December 31, 2021 | ​ | ​ | $13,915,000 | ​ | ​ | $7,238,666 | ​ | ​ | $21,153,666
Prior to their transfer to Level 1 inputs, the estimated fair value of warrant liabilities is determined using Level 3 inputs. Inherent in a binomial options pricing model are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates to remain at zero. The Company has initially classified the FPA as a liability. This financial instrument is subject to re-measurement at each balance sheet date. With each such re-measurement, the FPA asset or liability will be adjusted to fair value, with the change in fair value recognized in the Company’s statements of operations. As such, the Company recorded a $11,655,000 of derivative liabilities related to the FPA as of March 18, 2021. At December 31, 2021, the re-measurement of the derivative associated with the FPA resulted in the following change in the derivative liabilities – forward purchase agreement.
| ​ | ​ | FPA Liabilities
Derivative liability – forward purchase agreement at March 18, 2021 | ​ | ​ | $11,655,000
Change in fair value of derivative liability – forward purchase agreement | ​ | ​ | 1,665,000
Derivative liability – forward purchase agreement at December 31, 2021 | ​ | ​ | $13,320,000
The following table presents information about the assumptions used to value the Company’s FPA liabilities classified as Level 3 in the fair value hierarchy that are measured at fair value on a recurring basis.
| ​ | ​ | At December 31, 2021
Share price | ​ | ​ | $10.00
Strike price | ​ | ​ | $10.00
Term (in years) | ​ | ​ | 5.50
Volatility | ​ | ​ | 19.0%
Risk-free rate | ​ | ​ | 1.31%
Dividend yield | ​ | ​ | 0.0%

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration