XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Oct. 31, 2011
Oct. 31, 2010
Operating activities    
Net (loss) income $ (2,643) $ 5,963
Adjustments to reconcile net (loss) income to net cash flows (used in) provided by operating activities    
Depreciation and amortization 4,290 4,643
Deferred tax expense (benefit) 2,148 (2,491)
Stock-based compensation expense 470 686
Income from joint ventures (584) (574)
Cash surrender value of deferred compensation plan (133) 303
Loss on disposal of fixed assets 118 36
Changes in operating assets and liabilities    
Accounts receivable, net (8,874) (4,351)
Inventories (3,489) (1,202)
Accounts payable 2,936 2,976
Accrued compensation and payroll taxes (1,109) (1,021)
Customers' deposits (510) (1,566)
Income taxes receivable and payable (327) 1,319
Prepaid expenses and other current assets 228 37
Other assets and liabilities (2,025) 266
Net cash (used in) provided by operating activities (9,238) 4,418
Investing activities    
Additions to property, plant and equipment (7,228) (2,492)
Proceeds from sales of property and equipment 16 20
Net cash used in investing activities 7,212 2,472
Financing activities    
Borrowings 152,608 107,759
Payment of debt (146,463) (103,529)
Net borrowings 6,145 4,230
(Decrease) increase in drafts payable (694) 1,762
Payment on capitalized lease obligations (243) (169)
Stock options exercised 164 24
Tax benefit of stock options exercised 64 4
Net cash provided by financing activities 5,436 5,851
Effect of exchange rate changes on cash and cash equivalents (38) 634
Net (decrease) increase in cash and cash equivalents (11,052) 8,431
Cash and Cash Equivalents - beginning of period 16,718 8,067
Cash and Cash Equivalents - end of period 5,666 16,498
Supplemental cash flow information cash paid for    
Interest 685 1,435
Income taxes paid, net of refunds $ 424 $ 724