XML 38 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Operating activities    
Net (loss) income $ (4,655)us-gaap_NetIncomeLoss $ 3,827us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash flows used in operating activities    
Depreciation and amortization 1,423us-gaap_DepreciationDepletionAndAmortization 1,433us-gaap_DepreciationDepletionAndAmortization
Loss (gain) on disposal of discontinued operations 0us-gaap_GainLossOnSaleOfBusiness 12us-gaap_GainLossOnSaleOfBusiness
Deferred tax expense 1us-gaap_DeferredIncomeTaxExpenseBenefit 612us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense (benefit) 137us-gaap_ShareBasedCompensation (352)us-gaap_ShareBasedCompensation
(Income) loss from joint venture (165)us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable 8us-gaap_NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable
Cash surrender value on life insurance policies (66)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (58)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Loss on disposal of fixed assets 0us-gaap_GainLossOnDispositionOfAssets 4us-gaap_GainLossOnDispositionOfAssets
Provision on uncollectible accounts 115us-gaap_ProvisionForDoubtfulAccounts (64)us-gaap_ProvisionForDoubtfulAccounts
Changes in operating assets and liabilities    
Accounts receivable 3,500us-gaap_IncreaseDecreaseInAccountsReceivable (1,726)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (34)us-gaap_IncreaseDecreaseInInventories (1,027)us-gaap_IncreaseDecreaseInInventories
Costs and estimated earnings in excess of billings on uncompleted contracts (1,681)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (2,313)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Accounts payable 3,081us-gaap_IncreaseDecreaseInAccountsPayable 1,439us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and payroll taxes 5,782us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (4,598)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Customers' deposits (1,280)us-gaap_IncreaseDecreaseInCustomerDeposits 1,283us-gaap_IncreaseDecreaseInCustomerDeposits
Income taxes receivable and payable (699)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 947us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Prepaid expenses and other current assets 268us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,023)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets and liabilities (6,569)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 280us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash used in operating activities (842)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,316)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Capital expenditures (2,034)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (776)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of property and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Payment on loan from joint venture 331us-gaap_ProceedsFromRepaymentsOfDebt 0us-gaap_ProceedsFromRepaymentsOfDebt
Net cash used in investing activities (1,703)us-gaap_NetCashProvidedByUsedInInvestingActivities (773)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Proceeds from revolving lines 22,394us-gaap_ProceedsFromLinesOfCredit 20,359us-gaap_ProceedsFromLinesOfCredit
Proceeds from debt 597us-gaap_ProceedsFromBankDebt 48us-gaap_ProceedsFromBankDebt
Proceeds sourced from cash surrender value on life insurance policies 1,916us-gaap_ProceedsFromLifeInsurancePolicies 0us-gaap_ProceedsFromLifeInsurancePolicies
Payments of debt on revolving lines of credit (22,482)us-gaap_RepaymentsOfLinesOfCredit (18,733)us-gaap_RepaymentsOfLinesOfCredit
Payments of other debt (539)us-gaap_RepaymentsOfDebt (766)us-gaap_RepaymentsOfDebt
Increase (decrease) in drafts payable 933us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities 435us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities
Payments on capitalized lease obligations (170)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (145)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Repurchase of common stock (290)us-gaap_TreasuryStockValueAcquiredCostMethod 0us-gaap_TreasuryStockValueAcquiredCostMethod
Stock options exercised and restricted shares issued 0us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 161us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Net cash provided by financing activities 2,359us-gaap_NetCashProvidedByUsedInFinancingActivities 1,359us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents 396us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 173us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 210us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (557)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 10,508us-gaap_CashAndCashEquivalentsAtCarryingValue 13,395us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period 10,718us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 12,838us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Supplemental cash flow information    
Interest paid 272us-gaap_InterestPaid 369us-gaap_InterestPaid
Income taxes paid 715us-gaap_IncomeTaxesPaid 7us-gaap_IncomeTaxesPaid
Fixed assets acquired under capital lease 732us-gaap_PaymentsToAcquireEquipmentOnLease 0us-gaap_PaymentsToAcquireEquipmentOnLease
Funds held in escrow related to the sale of Thermal Care, Inc. assets $ 0us-gaap_ProceedsFromSalesOfAssetsInvestingActivities $ 1,125us-gaap_ProceedsFromSalesOfAssetsInvestingActivities