XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2021
Apr. 30, 2020
Operating activities    
Net loss $ (843) $ (2,521)
Adjustments to reconcile net loss to net cash flows (used in)/provided by operating activities    
Depreciation and amortization 1,122 1,111
Deferred tax benefit (157) (362)
Stock-based compensation expense 272 219
Provision on uncollectible accounts 22 (62)
Changes in operating assets and liabilities    
Accounts receivable (2,634) 3,361
Inventories, net (2,873) 468
Costs and estimated earnings in excess of billings on uncompleted contracts 1,806 (847)
Accounts payable 3,239 (977)
Accrued compensation and payroll taxes 221 900
Customers' deposits 128 (750)
Income taxes receivable and payable 302 56
Prepaid expenses and other current assets (2,588) (997)
Other assets and liabilities (444) 997
Net cash (used in)/provided by operating activities (2,427) 596
Investing activities    
Capital expenditures (424) (775)
Net cash used in investing activities (424) (775)
Financing activities    
Proceeds from revolving lines 69 15,186
Payments of debt on revolving lines (4,168) (16,003)
Payments of debt on mortgage (892)
Proceeds from finance obligation, net of issuance costs 9,138
Payments of principal on finance obligation (117) (105)
Payments of other debt (65) (79)
Decrease in drafts payable 16 (44)
Net cash provided by/(used in) financing activities 3,947 (1,045)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 176 120
Net increase/(decrease) in cash, cash equivalents and restricted cash 1,272 (1,104)
Cash, cash equivalents and restricted cash - beginning of period 8,375 14,659
Cash, cash equivalents and restricted cash - end of period 9,647 13,555
Supplemental cash flow information    
Interest paid 153 196
Income taxes paid (35) 49
Land and Buildings in Lebanon, Tennessee [Member]    
Financing activities    
Payments of principal on finance obligation $ (34)