XML 47 R29.htm IDEA: XBRL DOCUMENT

Note 6 - Leases (Tables)

12 Months Ended

Jan. 31, 2025

Notes Tables

Supplemental Balance Sheet Information Related to Leases [Table Text Block]

Operating and Finance leases		January 31, 2025				January 31, 2024
Finance lease assets
Property and Equipment - gross		$	899			$	970
Accumulated depreciation and amortization			(626	)			(536	)
Property and Equipment - net		$	273			$	434

Finance lease liabilities
Finance lease liability short-term		$	75			$	113
Total finance lease liabilities		$	75			$	113

Operating lease assets
Operating lease ROU assets		$	8,199			$	6,467

Operating lease liabilities
Operating lease liability short-term		$	1,071			$	914
Operating lease liability long-term			7,713				6,270
Total operating lease liabilities		$	8,784			$	7,184

Lease, Cost [Table Text Block]

Lease costs	*Consolidated Statements of Operations Classification*		*Year Ended January 31, 2025*				*Year Ended January 31, 2024*

Finance Lease Costs
Amortization of ROU assets	Cost of sales		$	131			$	162
Interest on lease liabilities	Interest expense			6				9
Operating lease costs	Cost of sales, SG&A expenses			1,873				1,888
Short-term lease costs (1)	Cost of sales, SG&A expenses			667				530
Sub-lease income	SG&A expenses			-				(61	)
Total Lease costs			$	2,677			$	2,528

Supplemental Cash Flow Information Related Leases [Table Text Block]

		*Year Ended January 31,*
		*2025*				*2024*
Cash paid for amounts included in the measurement of lease liabilities
Financing cash flows from finance leases		$	31			$	193
Operating cash flows from finance leases			6				9
Operating cash flows from operating leases			2,031				1,789

ROU Assets obtained in exchange for new lease obligations
Finance leases liabilities		$	-			$	139
Operating leases liabilities			2,767				4,988

Weighted-average Lease Terms and Discount Rates [Table Text Block]

		*January 31, 2025*				*January 31, 2024*

Weighted-average remaining lease terms (in years)
Finance leases			2.3				3.3
Operating leases		11.5					13.7

Weighted-average discount rates
Finance leases			6.4	%			6.8	%
Operating leases			10.0	%			9.3	%

Finance and Operating Lease, Liability, Maturity [Table Text Block]

Year		*Operating Leases*				*Finance Leases*
For the year ended January 31, 2026		$	1,900			$	36
For the year ended January 31, 2027			2,094				36
For the year ended January 31, 2028			2,120				9
For the year ended January 31, 2029			1,791				-
For the year ended January 31, 2030			899				-
Thereafter			7,162				-
Total lease payments			15,966				81
Less: amount representing interest			(7,182	)			(6	)
Total lease liabilities at January 31, 2025		$	8,784			$	75