XML 40 R22.htm IDEA: XBRL DOCUMENT
v3.26.1

INCOME TAXES | 12 Months Ended
--- | ---
Dec. 31, 2025
Income Tax Disclosure [Abstract] |
INCOME TAXES | 13. INCOME TAXES Cayman Islands The Company is incorporated in the Cayman Islands. Under the current laws of the Cayman Islands, the Company is not subject to income or capital gains taxes. In addition, dividend payments are not subject to withholdings tax in the Cayman Islands. British Virgin Islands Vigorous is incorporated in British Virgin Islands and conducts its primary business operations through the subsidiary in Hong Kong. Under the current laws of British Virgin Islands, British Virgin Islands levies no taxes on individuals or corporations based upon profits, income, gains or appreciation and the Company is therefore not subject to tax on income or capital gains arising in British Virgin Islands. Additionally, upon payments of dividends by the Company to its shareholders, no British Virgin Islands withholding tax will be imposed. Hong Kong Sereno is subject to a two-tiered income tax rate in Hong Kong. The first HK$2,000,000 of profits are taxed at a rate of 8.25%, while any remaining profits are taxed at the standard rate of 16.5%. The following table summarizes the composition of income tax expense for the years ended December 31, 2023, 2024 and 2025: SCHEDULE OF SUMMARIZES THE COMPOSITION OF INCOME TAX EXPENSE
|  | For the years ended December 31, |
|  | 2023 |  |  | 2024 |  |  | 2025 |
|  | HK$ |  |  | HK$ |  |  | HK$ |  |  | US$ (Note 2(e)) |
Current income tax expense |  |  | 2,010,472 |  |  |  | 2,199,591 |  |  |  | - |  |  |  | - |
Deferred tax expenses |  |  | 151,343 |  |  |  | 1,063 |  |  |  | - |  |  |  | - |
Income tax expense |  |  | 2,161,815 |  |  |  | 2,200,654 |  |  |  | - |  |  |  | - |
Tax Rate Reconciliation The reconciliation between the Hong Kong statutory income tax rate applicable to the Company’s profits and the income tax expense is presented below: SCHEDULE OF RECONCILIATION INCOME TAX RATE
|  | For the years ended December 31, |
|  | 2023 |  |  | 2024 |  |  | 2025 |
|  | HK$ |  |  | HK$ |  |  | HK$ |  |  | US$ (Note 2(e)) |
Profit / (Loss) before provision for income taxes |  |  | 14,267,488 |  |  |  | 14,070,908 |  |  |  | (23,550,966 | ) |  |  | (3,019,356 | )
Income tax expenses computed at statutory rate |  |  | 2,354,135 |  |  |  | 2,321,699 |  |  |  | (3,885,909 | ) |  |  | (498,193 | )
Tax effect of preferential tax rate |  |  | (165,000 | ) |  |  | (165,000 | ) |  |  | - |  |  |  | - |
Tax effect of expenses not deductible for tax purpose |  |  | - |  |  |  | 53,307 |  |  |  | 1,407,274 |  |  |  | 180,419 |
Tax effect of income not subject to tax |  |  | (26,795 | ) |  |  | (7,852 | ) |  |  | (1,560 | ) |  |  | (200 | )
Tax effect on temporary difference not recognized in previous period |  |  | 2,475 |  |  |  | - |  |  |  | - |  |  |  | - |
Changes in valuation allowance |  |  | - |  |  |  | - |  |  |  | 2,480,195 |  |  |  | 317,974 |
Tax effect of tax deduction |  |  | (3,000 | ) |  |  | (1,500 | ) |  |  | - |  |  |  | - |
Total income tax expense |  |  | 2,161,815 |  |  |  | 2,200,654 |  |  |  | - |  |  |  | - |
Deferred Taxes Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The components of the Company’s deferred tax liabilities were as follows: SCHEDULE OF DEFERRED TAXES ASSETS AND LIABILITIES
|  | As of December 31, |
|  | 2024 |  |  | 2025 |
|  | HK$ |  |  | HK$ |  |  | US$ (Note 2(e)) |
Deferred tax liabilities, net, beginning balance: |  |  |  |  |  |  |  |  |  |  |  |
Accelerated tax depreciation |  |  | (309,198 | ) |  |  | (392,986 | ) |  |  | (50,383 | )
Allowance for credit losses on accounts receivable |  |  | 81,463 |  |  |  | 165,178 |  |  |  | 21,177 |
Allowance for credit losses on amount due from related companies |  |  | 1,268 |  |  |  | 278 |  |  |  | 36 |
Total deferred tax liabilities |  |  | (226,467 | ) |  |  | (227,530 | ) |  |  | (29,170 | )
Charged to consolidated statement of operations: |  |  |  |  |  |  |  |  |  |  |  |
Accelerated tax depreciation |  |  | (83,788 | ) |  |  | - |  |  |  | - |
Allowance for credit losses on accounts receivable |  |  | 83,715 |  |  |  | - |  |  |  | - |
Reversal of allowance for credit losses on amount due from related company |  |  | (990 | ) |  |  | - |  |  |  | - |
Tax loss |  |  | - |  |  |  | - |  |  |  | - |
Deferred tax liabilities, net, ending balance |  |  | (227,530 | ) |  |  | (227,530 | ) |  |  | (29,170 | )
Realization of Deferred Tax Assets The realization of the net deferred tax assets is dependent upon several factors, including future reversals of existing taxable temporary differences and the generation of adequate future taxable income. The Company evaluates the potential realization of deferred tax assets on an entity-by-entity basis, considering both positive and negative evidence. The Company assesses deferred tax assets under the “more-likely-than-not” criteria, based on recurring profitability and the expected availability of future taxable income to offset temporary differences and tax loss carry forwards. Tax loss carry forwards are assessed with respect to their expiration periods and the probability of future taxable income sufficient to utilize these losses. For the year ended December 31, 2025, the Company did not recognize any deferred tax assets as management determined that it is not more likely than not that such assets will be realized. This determination was based on the operating loss incurred during the current year and the uncertainty regarding future taxable income, taking into account historical performance and financial projections. The unutilized tax losses carried forward as of December 31 2025 amounted to HK$6,489,126 (US$831,939). The use of these tax losses is subject to the agreement of the tax authorities and compliance with certain provisions of the tax legislation of the jurisdiction in which the entity operates. These tax losses have no expiry date. Uncertain Tax Positions In accordance with ASC 740-10, the Company evaluates each uncertain tax position based on its technical merits, and measures any unrecognized benefits associated with tax positions. Each position is reviewed individually, considering past audits, interpretations of tax law, and developments in tax regulations. The Company assesses whether it is more likely than not that a tax position will be sustained upon examination by the relevant tax authorities, based solely on the technical merits of the position. As of December 31, 2024 and 2025, the Company did not have any significant unrecognized uncertain tax positions. The Company also did not accrue any liability, interest, or penalties related to uncertain tax positions, as there were no positions where it was determined that an unfavourable outcome was probable. The Company continues to monitor developments in tax law and evaluates any changes in its tax positions on a quarterly basis. Should any uncertain tax positions arise in the future, the Company will measure and record any potential liabilities in accordance with ASC 740.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477617/942-740-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478822/944-740-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration