XML 22 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations and Comprehensive Income
 12 Months Ended
Dec. 31, 2025
USD ($)
$ / shares
shares
Dec. 31, 2025
HKD ($)
$ / shares
shares
Dec. 31, 2024
HKD ($)
$ / shares
shares
Dec. 31, 2023
HKD ($)
$ / shares
shares
Revenues:        
Total revenues $ 32,207,262 $ 251,216,649 $ 181,830,126 $ 141,372,358
Cost of revenues:        
Total cost of revenues (28,050,417) (218,793,249) (156,575,791) (121,462,858)
Gross profit 4,156,845 32,423,400 25,254,335 19,909,500
Operating expenses:        
Selling and marketing expenses (4,054,836) (31,627,720) (2,776,713) (1,024,598)
General and administrative expenses (3,119,489) (24,332,020) (8,527,081) (4,989,693)
Total operating expenses (7,174,325) (55,959,740) (11,303,794) (6,014,291)
Operating income / (loss) (3,017,480) (23,536,340) 13,950,541 13,895,209
Interest income 2,674 20,860 47,591 13,838
Interest expense (18,627) (145,289) (100,939)
Other income, net 14,077 109,803 173,715 358,441
Income / (Loss) before taxes (3,019,356) (23,550,966) 14,070,908 14,267,488
Income tax expenses (2,200,654) (2,161,815)
Net income / (loss) $ (3,019,356) $ (23,550,966) $ 11,870,254 $ 12,105,673
Earnings / (Loss) per share attributable to ordinary shareholders of the Company’s shareholders        
Basic | (per share) $ (0.09) $ (0.71) $ 0.37 $ 0.37
Diluted | (per share) $ (0.09) $ (0.71) $ 0.37 $ 0.37
Weighted average shares used in calculating basic net income / loss per share: 33,376,521 33,376,521 32,500,000 32,500,000
Weighted average shares used in calculating diluted net income / loss per share: 33,376,521 33,376,521 32,500,000 32,500,000
Product [Member]        
Revenues:        
Total revenues [1] $ 30,129,222 $ 235,007,941 $ 172,472,482 $ 134,379,507
Cost of revenues:        
Total cost of revenues (26,803,875) (209,070,220) (150,198,437) (118,494,715)
Service [Member]        
Revenues:        
Total revenues 2,078,040 16,208,708 9,357,644 [1] 6,992,851 [1]
Cost of revenues:        
Total cost of revenues $ (1,246,542) $ (9,723,029) $ (6,377,354) $ (2,968,143)
[1] Revenue Recognition for Contracts with Non-Distinct Obligations