XML 66 R54.htm IDEA: XBRL DOCUMENT v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of significant unobservable inputs of level 3 financial assets and liabilities (Details)
$ in Thousands
Jun. 30, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
$ / shares
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value $ 683,827 $ 701,652
Total assets measured at fair value 1,626,755 1,841,185
Mandatorily redeemable noncontrolling interests issued after November 5, 2003 4,352 4,648
Contingent consideration 27,724 31,046
Total liabilities measured at fair value 34,762 41,764
Significant unobservable inputs (Level 3)    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value 683,827 701,652
Total assets measured at fair value 1,070,957 1,070,117
Mandatorily redeemable noncontrolling interests issued after November 5, 2003 4,352 4,648
Contingent consideration 27,724 31,046
Total liabilities measured at fair value $ 32,076 $ 35,694
Significant unobservable inputs (Level 3) | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input, percent 0.085 0.085
Significant unobservable inputs (Level 3) | Revenue volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input, percent 0.051  
Significant unobservable inputs (Level 3) | Weighted Average | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input, percent 0.085 0.085
Significant unobservable inputs (Level 3) | Weighted Average | Revenue volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input, percent 0.051  
Significant unobservable inputs (Level 3) | Market approach    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value $ 309,614 $ 304,172
Fair value 23,848 7,153
Mandatorily redeemable noncontrolling interests issued after November 5, 2003 $ 4,352 $ 4,648
Significant unobservable inputs (Level 3) | Market approach | Multiple of EBITDA    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Loans receivable at fair value, measurement input   4.5
Significant unobservable inputs (Level 3) | Market approach | Multiple of Sales    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input   3.0
Significant unobservable inputs (Level 3) | Market approach | Market price of related security    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Loans receivable at fair value, measurement input 10.37  
Significant unobservable inputs (Level 3) | Market approach | Operating income multiple    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Mandatorily redeemable noncontrolling interesting, measurement input 6.0 6
Significant unobservable inputs (Level 3) | Market approach | Minimum | Multiple of EBITDA    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 1.5 1.5
Significant unobservable inputs (Level 3) | Market approach | Minimum | Multiple of Sales    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 2.9  
Significant unobservable inputs (Level 3) | Market approach | Minimum | Market price of related security    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input | $ / shares 0.01 10.01
Significant unobservable inputs (Level 3) | Market approach | Minimum | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Loans receivable at fair value, measurement input 0.090  
Significant unobservable inputs (Level 3) | Market approach | Maximum | Multiple of EBITDA    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 16.0 10.5
Significant unobservable inputs (Level 3) | Market approach | Maximum | Multiple of Sales    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 3.8  
Significant unobservable inputs (Level 3) | Market approach | Maximum | Market price of related security    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input | $ / shares 79.15 18.88
Significant unobservable inputs (Level 3) | Market approach | Maximum | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Loans receivable at fair value, measurement input 0.236  
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Multiple of EBITDA    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 6.9 6.0
Loans receivable at fair value, measurement input   4.5
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Multiple of Sales    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 3.2 3.0
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Market price of related security    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input | $ / shares 3.04 16.91
Loans receivable at fair value, measurement input 10.37  
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Operating income multiple    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Mandatorily redeemable noncontrolling interesting, measurement input 6.0 6
Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value $ 66,218 $ 57,267
Fair value 659,979 694,499
Contingent consideration $ 27,724 $ 31,046
Significant unobservable inputs (Level 3) | Discounted cash flow | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input   0.238
Significant unobservable inputs (Level 3) | Discounted cash flow | EBITDA volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input, percent | $ / shares 0.70 0.800
Significant unobservable inputs (Level 3) | Discounted cash flow | Asset volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input, percent 0.690 0.690
Significant unobservable inputs (Level 3) | Discounted cash flow | Minimum | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Loans receivable at fair value, measurement input   0.060
Significant unobservable inputs (Level 3) | Discounted cash flow | Minimum | Annualized volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.250  
Significant unobservable inputs (Level 3) | Discounted cash flow | Maximum | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Loans receivable at fair value, measurement input   0.835
Significant unobservable inputs (Level 3) | Discounted cash flow | Maximum | Annualized volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 5.350  
Significant unobservable inputs (Level 3) | Discounted cash flow | Weighted Average | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.204 0.238
Loans receivable at fair value, measurement input 0.169 0.239
Significant unobservable inputs (Level 3) | Discounted cash flow | Weighted Average | EBITDA volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input, percent | $ / shares 0.70 0.800
Significant unobservable inputs (Level 3) | Discounted cash flow | Weighted Average | Asset volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input, percent 0.690 0.690
Significant unobservable inputs (Level 3) | Option pricing model    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value $ 11,298 $ 7,026
Significant unobservable inputs (Level 3) | Option pricing model | Minimum | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.135  
Significant unobservable inputs (Level 3) | Option pricing model | Minimum | Annualized volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input   0.003
Significant unobservable inputs (Level 3) | Option pricing model | Maximum | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.208  
Significant unobservable inputs (Level 3) | Option pricing model | Maximum | Annualized volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input   0.261
Significant unobservable inputs (Level 3) | Option pricing model | Weighted Average | Annualized volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.950 0.700