XML 86 R74.htm IDEA: XBRL DOCUMENT v3.23.2
TERM LOANS AND REVOLVING CREDIT FACILITY (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 18 Months Ended 27 Months Ended 33 Months Ended 48 Months Ended
Oct. 18, 2022
Sep. 30, 2022
Sep. 23, 2022
Aug. 16, 2022
Jun. 21, 2022
Jun. 23, 2021
Jun. 30, 2027
Dec. 31, 2023
Dec. 31, 2023
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2024
Dec. 31, 2022
Mar. 31, 2025
Jun. 30, 2027
Dec. 31, 2026
Sep. 30, 2027
Mar. 31, 2023
Jan. 12, 2023
Nov. 10, 2022
Sep. 09, 2022
Dec. 17, 2021
Dec. 19, 2018
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Interest expense                   $ 47,332,000 $ 31,764,000 $ 94,893,000 $ 62,200,000                        
United Online Software Development (India) Private Limited | BRPAC Credit Agreement                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Covenant, pledged asset percentage                                                 65.00%
United Online Software Development (India) Private Limited | Credit Parties | BRPAC Credit Agreement                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Covenant, pledged asset percentage                                                 100.00%
MagicJack VocalTec LTD | BRPAC Credit Agreement                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Covenant, pledged asset percentage                                                 65.00%
Nomura [Member]                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, term           4 years                                      
Borrowing capacity credit facility           $ 200,000,000                                      
Outstanding balance                   280,525,000   280,525,000     $ 286,962,000                    
Interest expense                   1,527,000 1,227,000 3,483,000 2,327,000                        
Amortization of deferred debt issuance costs                   151,000 145,000 301,000 288,000                        
Amount of unused commitment fees                   $ 28,000   $ 28,000                          
Interest rate at period end                   9.99%   9.99%     9.23%                    
Operating value                                               $ 135,000,000  
Debt instrument, covenant, net asset value                                               1,100,000,000  
Unamortized debt issuance costs                       $ 4,475,000     $ 5,538,000                    
Interest Income - Loan                   $ 7,557,000   14,857,000 8,837,000                        
Revolving credit facility                   57,000,000   57,000,000     74,700,000                    
BRPI Acquisition Co LLC | City National Bank | BRPAC Credit Agreement                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Amortization of deferred debt issuance costs                   $ 70,000   $ 144,000     $ 701,000                    
Forecast | BRPAC Credit Agreement                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Quarterly installments for term loan             $ 2,614,000   $ 4,356,000                 $ 3,485,000              
Secured Overnight Financing Rate (SOFR)                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Interest rate                   4.50%   4.50%                          
Secured Overnight Financing Rate (SOFR) | Minimum | BRPI Acquisition Co LLC | BRPAC Credit Agreement                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, basis spread on variable rate         2.75%                                        
Term Loan                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Amortization of deferred debt issuance costs                     516,000                            
Interest rate at period end                   9.99%   9.99%     9.23%                    
Term loan facility amortize in equal installments percentage   1.25%                                              
Interest on the term loan                     4,735,000                            
Term Loan | Nomura [Member]                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, term           4 years                                      
Amortization of deferred debt issuance costs                   $ 536,000   $ 1,062,000 1,025,000                        
Secured loan           $ 80,000,000                                      
Term Loan | BRPI Acquisition Co LLC | BRPAC Credit Agreement                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Outstanding balance                   55,206,000   55,206,000     $ 68,674,000                    
Unamortized debt issuance costs                     99,000 557,000 171,000                        
Interest expense                   $ 1,348,000 $ 578,000 $ 2,791,000 $ 1,080,000                        
Term Loan | BRPI Acquisition Co LLC | Amended BRPAC Credit Agreement                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Interest rate at period end                   8.18%   8.18%     7.65%                    
Lingo Credit Agreement | Line of Credit                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Interest expense                   $ 1,626,000   $ 3,187,000                          
Amortization of deferred debt issuance costs                   74,000   149,000                          
Second Amendment                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Principal amount                                               $ 100,000,000  
Fourth Amendment | BRPAC Credit Agreement                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Principal amount         $ 75,000,000                                        
Fourth Amendment | Secured Overnight Financing Rate (SOFR) | Maximum | BRPAC Credit Agreement                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, basis spread on variable rate         3.50%                                        
Secured Debt | Line of Credit                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Senior notes payable                                             $ 52,500,000    
Secured Debt | Targus Credit Agreement | Line of Credit                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, term 5 years                                                
Principal amount $ 28,000,000                                                
Outstanding balance                   23,333,000   23,333,000     $ 26,021,000                    
Debt issuance costs, gross                   $ 467,000   $ 467,000     $ 580,000                    
Interest rate                   9.09%   9.09%     8.43%                    
Secured Debt | Targus Credit Agreement | Line of Credit | Forecast                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Quarterly installments for term loan                                     $ 1,400,000            
Secured Debt | Targus Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR)                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, basis spread on variable rate 3.75%                                                
Secured Debt | Term Loan | Line of Credit                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, term     5 years                                            
Principal amount     $ 148,200,000                                 $ 49,890,000 $ 78,296,000        
Outstanding balance                   $ 102,607,000   $ 102,607,000     $ 118,437,000                    
Debt issuance costs, gross                   2,041,000   2,041,000     $ 2,377,000                    
Interest expense                   5,877,000   12,307,000                          
Amortization of deferred debt issuance costs                   $ 1,796,000   $ 3,540,000                          
Interest rate at period end                   11.72%   11.72%     11.01%                    
Secured Debt | Term Loan | Line of Credit | Forecast                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Quarterly installments for term loan                               $ 3,750,000                  
Secured Debt | Term Loan | Line of Credit | Secured Overnight Financing Rate (SOFR)                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, basis spread on variable rate     6.50%                                            
Secured Debt | Lingo Credit Agreement | Line of Credit                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, term       5 years                                          
Principal amount                                           $ 20,500,000 $ 7,500,000    
Outstanding balance                   $ 67,571,000   $ 67,571,000     $ 71,985,000                    
Debt issuance costs, gross                   $ 867,000   $ 867,000     $ 1,016,000                    
Interest rate at period end                   8.93%   8.93%     7.89%                    
Senior notes payable       $ 45,000,000                                   $ 73,000,000      
Secured Debt | Lingo Credit Agreement | Line of Credit | Forecast                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Quarterly installments for term loan               $ 2,281,000           $ 2,738,000     $ 3,650,000                
Secured Debt | Lingo Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Minimum                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, basis spread on variable rate       3.00%                                          
Secured Debt | Lingo Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Maximum                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, basis spread on variable rate       3.75%                                          
Nomura [Member] | Targus Credit Agreement                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, term 5 years                                                
Borrowing capacity credit facility $ 85,000,000                                                
Nomura [Member] | Targus Credit Agreement | Line of Credit                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Outstanding balance                   $ 53,875,000   $ 53,875,000     $ 52,978,000                    
Interest expense                   2,068,000   3,757,000                          
Amortization of deferred debt issuance costs                   151,000   305,000                          
Amount of unused commitment fees                   $ 20,000   $ 39,000                          
Nomura [Member] | Targus Credit Agreement | Line of Credit | Minimum                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Interest rate                   7.18%   7.18%     6.03%                    
Nomura [Member] | Targus Credit Agreement | Line of Credit | Maximum                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Interest rate                   10.00%   10.00%     9.25%                    
Nomura [Member] | Targus Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Minimum                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, basis spread on variable rate 2.00%                                                
Nomura [Member] | Targus Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Maximum                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, basis spread on variable rate 2.75%                                                
Nomura [Member] | Targus Credit Agreement | Line of Credit | Base Rate | Minimum                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, basis spread on variable rate 1.00%                                                
Nomura [Member] | Targus Credit Agreement | Line of Credit | Base Rate | Maximum                                                  
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                  
Debt instrument, basis spread on variable rate 1.75%