XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
(Accumulated Deficit) Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2021   4,512 27,591,028        
Beginning balance at Dec. 31, 2021 $ 705,201 $ 0 $ 3 $ 413,486 $ 248,862 $ (1,080) $ 43,930
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Preferred stock issued (in shares)   23          
Preferred stock issued 639     639      
ESPP shares issued and vesting of restricted stock and other, net of shares withheld for employer taxes (in shares)     404,668        
Vesting of restricted stock and other, net of shares withheld for employer taxes (6,733)     (6,733)      
Common stock repurchased and retired (in shares)     (571)        
Excise taxes (27)     (27)      
Shares issued for the acquisition of a business (in shares)     304,878        
Shares issued for the acquisition of a business 20,320     20,320      
Share based payments 45,713     45,713      
Share based payments in equity of subsidiary 57     57      
Vesting of shares in equity of subsidiary 0     (35)     35
Dividends on common stock (93,128)       (93,128)    
Dividends on preferred stock (6,006)       (6,006)    
Net Income (loss) (91,633)       (102,384)   10,751
Remeasurement of temporary equity (428)       (428)    
Distributions to noncontrolling interests (2,167)           (2,167)
Contributions from noncontrolling interests 11,350           11,350
Acquisition of noncontrolling interests 182           182
Other comprehensive loss (5,646)         (5,646)  
Ending balance (in shares) at Sep. 30, 2022   4,535 28,300,003        
Ending balance at Sep. 30, 2022 577,694 $ 0 $ 3 473,420 46,916 (6,726) 64,081
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock, shares outstanding (in shares)     28,290,458        
Beginning balance (in shares) at Jun. 30, 2022   4,535          
Beginning balance at Jun. 30, 2022 543,376 $ 0 $ 3 459,220 32,570 (3,884) 55,467
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
ESPP shares issued and vesting of restricted stock and other, net of shares withheld for employer taxes (in shares)     10,116        
Vesting of restricted stock and other, net of shares withheld for employer taxes (293)     (293)      
Common stock repurchased and retired (in shares)     (571)        
Excise taxes (27)     (27)      
Share based payments 14,498     14,498      
Share based payments in equity of subsidiary 57     57      
Vesting of shares in equity of subsidiary 0     (35)     35
Dividends on common stock (31,061)       (31,061)    
Dividends on preferred stock (2,002)       (2,002)    
Net Income (loss) 54,024       47,837   6,187
Remeasurement of temporary equity (428)       (428)    
Distributions to noncontrolling interests (431)           (431)
Contributions from noncontrolling interests 2,823           2,823
Other comprehensive loss (2,842)         (2,842)  
Ending balance (in shares) at Sep. 30, 2022   4,535 28,300,003        
Ending balance at Sep. 30, 2022 $ 577,694 $ 0 $ 3 473,420 46,916 (6,726) 64,081
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock, shares outstanding (in shares)     28,300,003        
Common stock, shares outstanding (in shares) 28,523,764            
Beginning balance (in shares) at Dec. 31, 2022   4,545 28,523,764        
Beginning balance at Dec. 31, 2022 $ 505,893 $ 0 $ 3 494,201 (45,220) (2,470) 59,379
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock issued, net of offering costs (in shares)     2,090,909        
Common stock issued, net of offering costs (114,507)     (114,507)      
Preferred stock issued (in shares)   18          
Preferred stock issued 467     467      
ESPP shares issued and vesting of restricted stock and other, net of shares withheld for employer taxes (in shares)     1,368,935        
Vesting of restricted stock and other, net of shares withheld for employer taxes (8,619)     (8,619)      
Common stock repurchased and retired (in shares)     (1,452,831)        
Excise taxes (53,688)     (53,688)      
Shares issued for the acquisition of a business (in shares)     51,952        
Shares issued for the acquisition of a business 2,111     2,111      
Remeasurement of Lingo redeemable minority interest (6,483)     (6,483)      
Share based payments 34,528     34,528      
Share based payments in equity of subsidiary 168     168      
Vesting of shares in equity of subsidiary 0     (245)     245
Dividends on common stock (94,150)       (94,150)    
Dividends on preferred stock (6,042)       (6,042)    
Net Income (loss) (15,821)       (10,287)   (5,534)
Remeasurement of temporary equity (1,994)       (1,994)    
Distributions to noncontrolling interests (5,987)           (5,987)
Contributions from noncontrolling interests 4,709           4,709
Acquisition of noncontrolling interests 1,138           1,138
Other comprehensive loss (3,006)         (3,006)  
Ending balance (in shares) at Sep. 30, 2023   4,563 30,582,729        
Ending balance at Sep. 30, 2023 467,731 $ 0 $ 3 576,947 (157,693) (5,476) 53,950
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock, shares outstanding (in shares)     28,480,870        
Beginning balance (in shares) at Jun. 30, 2023   4,563          
Beginning balance at Jun. 30, 2023 461,938 $ 0 $ 3 452,254 (49,140) (597) 59,418
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock issued, net of offering costs (in shares)     2,090,909        
Common stock issued, net of offering costs (114,507)     (114,507)      
ESPP shares issued and vesting of restricted stock and other, net of shares withheld for employer taxes (in shares)     10,950        
Vesting of restricted stock and other, net of shares withheld for employer taxes (277)     (277)      
Excise taxes 115     115      
Share based payments 10,561     10,561      
Share based payments in equity of subsidiary 32     32      
Vesting of shares in equity of subsidiary 0     (245)     245
Dividends on common stock (32,715)       (32,715)    
Dividends on preferred stock (2,015)       (2,015)    
Net Income (loss) (76,308)       (73,823)   (2,485)
Distributions to noncontrolling interests (4,527)           (4,527)
Contributions from noncontrolling interests 699           699
Acquisition of noncontrolling interests 600           600
Other comprehensive loss (4,879)         (4,879)  
Ending balance (in shares) at Sep. 30, 2023   4,563 30,582,729        
Ending balance at Sep. 30, 2023 $ 467,731 $ 0 $ 3 $ 576,947 $ (157,693) $ (5,476) $ 53,950
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock, shares outstanding (in shares) 30,582,729   30,582,729