XML 84 R66.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of significant unobservable inputs of level 3 financial assets and liabilities (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Loans receivable at fair value $ 532,419 $ 701,652
Total assets measured at fair value 1,524,874 1,841,185
Mandatorily redeemable noncontrolling interests issued after November 5, 2003 5,835 4,648
Contingent consideration 27,985 31,046
Total liabilities measured at fair value 42,421 41,764
Significant unobservable inputs (Level 3)    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Loans receivable at fair value 532,419 701,652
Total assets measured at fair value 1,268,057 1,070,117
Mandatorily redeemable noncontrolling interests issued after November 5, 2003 5,835 4,648
Contingent consideration 27,985 31,046
Total liabilities measured at fair value $ 33,820 $ 35,694
Significant unobservable inputs (Level 3) | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input 0.085 0.085
Significant unobservable inputs (Level 3) | Weighted Average | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input 0.085 0.085
Significant unobservable inputs (Level 3) | Market approach    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value $ 662,158 $ 304,172
Loans receivable at fair value 19,897 7,153
Mandatorily redeemable noncontrolling interests issued after November 5, 2003 $ 5,835 $ 4,648
Significant unobservable inputs (Level 3) | Market approach | Multiple of EBITDA    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Loans receivable, measurement input   4.5
Significant unobservable inputs (Level 3) | Market approach | Operating income multiple    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Mandatorily redeemable noncontrolling interesting, measurement input 6.0 6.0
Significant unobservable inputs (Level 3) | Market approach | Minimum | Multiple of EBITDA    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.7 1.5
Significant unobservable inputs (Level 3) | Market approach | Minimum | Multiple of Sales    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.8  
Significant unobservable inputs (Level 3) | Market approach | Minimum | Market price of related security    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.04 10.01
Loans receivable, measurement input 19.87  
Significant unobservable inputs (Level 3) | Market approach | Maximum | Multiple of EBITDA    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 13.5 10.5
Significant unobservable inputs (Level 3) | Market approach | Maximum | Multiple of Sales    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 3.8  
Significant unobservable inputs (Level 3) | Market approach | Maximum | Market price of related security    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 92.51 18.88
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Multiple of EBITDA    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 7.1 6.0
Loans receivable, measurement input   4.5
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Multiple of Sales    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 1.0 3.0
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Market price of related security    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 12.27 16.91
Loans receivable, measurement input 19.87  
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Operating income multiple    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Mandatorily redeemable noncontrolling interesting, measurement input   6.0
Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value $ 58,331 $ 57,267
Loans receivable at fair value 512,522 694,499
Contingent consideration $ 27,985 $ 31,046
Significant unobservable inputs (Level 3) | Discounted cash flow | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input   0.238
Significant unobservable inputs (Level 3) | Discounted cash flow | EBITDA volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input 0.700 0.800
Significant unobservable inputs (Level 3) | Discounted cash flow | Asset volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input 0.690 0.690
Significant unobservable inputs (Level 3) | Discounted cash flow | Revenue volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input 0.051  
Significant unobservable inputs (Level 3) | Discounted cash flow | Minimum | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.202  
Loans receivable, measurement input 0.100 6.0
Significant unobservable inputs (Level 3) | Discounted cash flow | Maximum | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.570  
Loans receivable, measurement input 0.416 83.5
Significant unobservable inputs (Level 3) | Discounted cash flow | Weighted Average | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.246 0.238
Loans receivable, measurement input 0.171 0.239
Significant unobservable inputs (Level 3) | Discounted cash flow | Weighted Average | EBITDA volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input 0.700 0.800
Significant unobservable inputs (Level 3) | Discounted cash flow | Weighted Average | Asset volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input 0.690 0.690
Significant unobservable inputs (Level 3) | Discounted cash flow | Weighted Average | Revenue volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input 0.051  
Significant unobservable inputs (Level 3) | Option pricing model    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value $ 15,149 $ 7,026
Significant unobservable inputs (Level 3) | Option pricing model | Minimum | Annualized volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.250 0.003
Significant unobservable inputs (Level 3) | Option pricing model | Maximum | Annualized volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 1.870 0.261
Significant unobservable inputs (Level 3) | Option pricing model | Weighted Average | Annualized volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.750 0.700