XML 109 R91.htm IDEA: XBRL DOCUMENT v3.24.1.u1
TERM LOANS AND REVOLVING CREDIT FACILITY (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended 27 Months Ended 33 Months Ended 42 Months Ended 50 Months Ended
Aug. 24, 2026
Sep. 30, 2023
Aug. 21, 2023
Mar. 21, 2023
Oct. 18, 2022
Sep. 23, 2022
Aug. 16, 2022
Jun. 21, 2022
Aug. 24, 2021
Jun. 23, 2021
Jun. 30, 2027
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Jun. 30, 2026
Dec. 31, 2026
Jun. 30, 2027
Mar. 01, 2027
Mar. 31, 2023
Jan. 12, 2023
Nov. 10, 2022
Sep. 09, 2022
Dec. 19, 2018
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest expense                         $ 187,013,000 $ 141,186,000 $ 92,455,000                  
Amount of unused commitment fees                         334,000                      
Revolving credit facility                         43,801,000 127,678,000                    
Loss on extinguishment of debt                         4,748,000 (10,188,000) (3,796,000)                  
Loans receivable at fair value                         532,419,000 701,652,000                    
Investments                         992,455,000 965,096,000                    
United Online Software Development (India) Private Limited | BRPAC Credit Agreement                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Covenant, pledged asset percentage                                               65.00%
United Online Software Development (India) Private Limited | Credit Parties | BRPAC Credit Agreement                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Covenant, pledged asset percentage                                               100.00%
Magic Jack VocalTec LTD | BRPAC Credit Agreement                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Covenant, pledged asset percentage                                               65.00%
BRPI Acquisition Co LLC | City National Bank | BRPAC Credit Agreement                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Unamortized debt issuance costs                           701,000                    
Forecast | BRPAC Credit Agreement                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Quarterly installments for term loan                     $ 2,614,000           $ 3,485,000              
Secured Overnight Financing Rate (SOFR) | Minimum | BRPI Acquisition Co LLC | BRPAC Credit Agreement                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate               2.75%                                
Term Loan                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Outstanding balance                         $ 475,056,000 $ 286,962,000                    
Interest rate at period end                         11.37% 9.23%                    
Amortization of deferred debt issuance costs                         $ 2,916,000 $ 2,085,000 766,000                  
Unamortized debt issuance costs                         18,694,000 5,538,000                    
Term loan interest                         41,662,000                      
Interest expense                           21,310,000 5,907,000                  
Term Loan | BRPI Acquisition Co LLC | BRPAC Credit Agreement                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Outstanding balance                         46,621,000 68,674,000                    
Interest expense                           3,478,000                    
Amortization of deferred debt issuance costs                         272,000 $ 331,000 300,000                  
Unamortized debt issuance costs                         429,000                      
Interest rate                           7.65%                    
Interest expense                         $ 5,201,000   2,468,000                  
Term Loan | BRPI Acquisition Co LLC | Amended BRPAC Credit Agreement                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate at period end                         8.46%                      
Lingo Credit Agreement | Line of Credit                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest expense                         $ 6,370,000 $ 1,619,000                    
Amortization of deferred debt issuance costs                         293,000 97,000                    
Nomura Credit Agreement | Line of Credit                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Line of credit facility, remaining borrowing capacity     $ 347,877,000                                          
Revolving credit facility     342,000,000                                          
Line of credit facility, interest and fee, amount     5,877,000                                          
Dividends, reserve     65,000,000                                          
Loss on extinguishment of debt     $ 5,408,000                                          
Loans receivable at fair value                         375,814,000                      
Investments                         $ 786,714,000                      
New Term Loan | Nomura                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Debt instrument, periodic payment, percentage   0.625%                                            
Nomura                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Amount of unused commitment fees                           $ 13,000 76,000                  
Interest rate at period end                         11.37% 9.23%                    
Amortization of deferred debt issuance costs                         $ 754,000 $ 586,000 305,000                  
Revolving credit facility                         0 74,700,000                    
Interest payment                         5,908,000 5,441,000 $ 1,915,000                  
Fourth Amendment | BRPAC Credit Agreement                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Principal amount               $ 75,000,000                                
Fourth Amendment | Secured Overnight Financing Rate (SOFR) | Maximum | BRPAC Credit Agreement                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate               3.50%                                
Secured Debt | Line of Credit                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Senior notes payable                                             $ 52,500,000  
Secured Debt | Targus Credit Agreement | Line of Credit                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Debt Instrument, term         5 years                                      
Principal amount         $ 28,000,000                                      
Outstanding balance                         17,834,000 26,021,000                    
Debt issuance costs, gross                         $ 366,000 $ 580,000                    
Interest rate                         10.20% 8.43%                    
Secured Debt | Targus Credit Agreement | Line of Credit | Forecast                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Quarterly installments for term loan                                     $ 1,400,000          
Secured Debt | Targus Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR)                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate         3.75%                                      
Secured Debt | Term Loan | Line of Credit                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Debt Instrument, term           5 years                                    
Principal amount           $ 148,200,000                           $ 49,890,000 $ 78,296,000      
Outstanding balance                           $ 118,437,000                    
Debt issuance costs, gross                           2,377,000                    
Interest expense                         $ 14,359,000 $ 5,331,000                    
Interest rate at period end                           11.01%                    
Amortization of deferred debt issuance costs                         $ 4,262,000 $ 1,328,000                    
Secured Debt | Term Loan | Line of Credit | Secured Overnight Financing Rate (SOFR)                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate                         6.50%                      
Secured Debt | Lingo Credit Agreement | Line of Credit                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Debt Instrument, term             5 years                                  
Principal amount                                           $ 20,500,000 $ 7,500,000  
Outstanding balance                         $ 63,153,000 71,985,000                    
Debt issuance costs, gross                         $ 722,000 $ 1,016,000                    
Interest rate at period end                         8.70% 7.89%                    
Senior notes payable             $ 45,000,000                             $ 73,000,000    
Secured Debt | Lingo Credit Agreement | Line of Credit | Forecast                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Quarterly installments for term loan                     $ 3,650,000 $ 2,738,000                        
Secured Debt | Lingo Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Minimum                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate                         3.00%                      
Secured Debt | Lingo Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Maximum                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate                         3.75%                      
Secured Debt | Bebe Credit Agreement | Line of Credit                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Principal amount                 $ 25,000,000                              
Outstanding balance                         $ 22,487,000                      
Debt issuance costs, gross                         $ 638,000                      
Interest rate                         11.14%                      
Secured Debt | Bebe Credit Agreement | Line of Credit | Forecast                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Quarterly installments for term loan                               $ 313,000                
Outstanding notes payable $ 20,000,000                                              
Secured Debt | Nomura Credit Agreement | Line of Credit                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Debt Instrument, term     4 years             4 years                            
Borrowing capacity credit facility     $ 500,000,000             $ 300,000,000                            
Secured Debt | Nomura Credit Agreement | Line of Credit | Forecast                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Quarterly installments for term loan                                   $ 3,125,000            
Nomura | Secured Overnight Financing Rate (SOFR)                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate     6.00%                                          
Nomura | Targus Credit Agreement                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Debt Instrument, term         5 years                                      
Borrowing capacity credit facility         $ 85,000,000                                      
Nomura | Targus Credit Agreement | Line of Credit                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Outstanding balance                         $ 43,801,000 $ 52,978,000                    
Interest expense                         7,303,000 1,322,000                    
Amount of unused commitment fees                         $ 664,000 $ 157,000                    
Debt, weighted average interest rate                         8.53% 6.68%                    
Nomura | Targus Credit Agreement | Line of Credit | Minimum                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate                         8.45% 6.03%                    
Nomura | Targus Credit Agreement | Line of Credit | Maximum                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate                         11.25% 9.25%                    
Nomura | Targus Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Minimum                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate         2.00%                                      
Nomura | Targus Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Maximum                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate         2.75%                                      
Nomura | Targus Credit Agreement | Line of Credit | Base Rate | Minimum                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate         1.00%                                      
Nomura | Targus Credit Agreement | Line of Credit | Base Rate | Maximum                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate         1.75%                                      
Nomura | Bebe Credit Agreement                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Debt Instrument, term                 5 years                              
Nomura | Bebe Credit Agreement | Line of Credit                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest expense                         $ 680,000                      
Amortization of deferred debt issuance costs                         $ 56,000                      
Nomura | Bebe Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Minimum                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate       5.50%                                        
Nomura | Bebe Credit Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) | Maximum                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Interest rate       6.00%                                        
Nomura | Nomura Credit Agreement | Line of Credit                                                
Term Loans and Revolving Credit Facility (Details) [Line Items]                                                
Debt Instrument, term     4 years             4 years                            
Secured loan     $ 100,000,000             $ 80,000,000