XML 163 R133.htm IDEA: XBRL DOCUMENT v3.25.2
SUBSEQUENT EVENT (Details)
3 Months Ended 12 Months Ended
Aug. 20, 2025
USD ($)
Apr. 04, 2025
USD ($)
financial_advisor
Mar. 26, 2025
USD ($)
Mar. 03, 2025
USD ($)
Feb. 26, 2025
USD ($)
$ / shares
shares
Nov. 15, 2024
Aug. 21, 2023
Mar. 31, 2025
USD ($)
Dec. 31, 2024
Aug. 19, 2025
USD ($)
Jul. 11, 2025
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 27, 2025
USD ($)
May 21, 2025
USD ($)
$ / shares
shares
Apr. 07, 2025
USD ($)
Apr. 05, 2025
USD ($)
Mar. 10, 2025
Subsequent Event [Line Items]                                  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]           Secured Overnight Financing Rate (SOFR) Secured Overnight Financing Rate (SOFR)   Secured Overnight Financing Rate (SOFR)                
6.50% Senior Notes due 2026                                  
Subsequent Event [Line Items]                                  
Interest rate                 6.50%                
Nomura                                  
Subsequent Event [Line Items]                                  
Interest rate             6.00%                    
Subsequent Event                                  
Subsequent Event [Line Items]                                  
Warrants repurchased (in shares) | shares                     98,444 52,000   372,268      
Exercise price per share (in dollars per share) | $ / shares                     $ 10.00 $ 10.00   $ 10.00      
Warrants and rights outstanding, term                     7 years 7 years   7 years      
Subsequent Event | B. Riley Securities Holdings, Inc.                                  
Subsequent Event [Line Items]                                  
Ownership, percentage                                 10.00%
Minority interest, remaining                                 89.40%
Subsequent Event | B. Riley Securities Holdings, Inc. | Capital Markets                                  
Subsequent Event [Line Items]                                  
Ownership, percentage                                 0.60%
Subsequent Event | Oaktree Warrants                                  
Subsequent Event [Line Items]                                  
Warrants repurchased (in shares) | shares         1,832,290                        
Exercise price per share (in dollars per share) | $ / shares         $ 5.14                        
Subsequent Event | Senior Notes                                  
Subsequent Event [Line Items]                                  
Principal amount     $ 24,611,000               $ 42,838,000 $ 13,000,000   $ 93,067,000      
Subsequent Event | 5.50% Senior Notes due March 2026 | Senior Notes                                  
Subsequent Event [Line Items]                                  
Principal amount     $ 86,309,000                     29,535,000      
Interest rate     5.50%                            
Subsequent Event | 5.00% Senior Notes due December 2026 | Senior Notes                                  
Subsequent Event [Line Items]                                  
Principal amount     $ 36,745,000               $ 19,682,000 8,021,000   75,000,000 $ 22,000,000    
Interest rate     5.00%               5.00%       5.00%    
Subsequent Event | 8.00% Senior Secured Second Lien Notes due 2028                                  
Subsequent Event [Line Items]                                  
Redemption price, percentage of principal amount     100.00%                            
Debt instrument, redemption price, percentage     101.00%                            
Subsequent Event | 8.00% Senior Secured Second Lien Notes due 2028 | Senior Notes                                  
Subsequent Event [Line Items]                                  
Principal amount     $ 87,753,000                            
Interest rate     8.00%                            
Subsequent Event | 6.00% Senior Notes due January 2028 | Senior Notes                                  
Subsequent Event [Line Items]                                  
Principal amount                     $ 4,706,000 1,892,000   $ 34,537,000      
Interest rate     6.00%               6.00%     6.00% 6.00%    
Subsequent Event | 5.25% Senior Notes due August 2028 | Senior Notes                                  
Subsequent Event [Line Items]                                  
Principal amount                     $ 16,389,000 $ 18,096,000     $ 9,992,000    
Interest rate     5.25%               5.25%       5.25%    
Subsequent Event | 6.50% Senior Notes due 2026 | Senior Notes                                  
Subsequent Event [Line Items]                                  
Principal amount                     $ 2,061,000            
Interest rate     6.50%               6.50%            
Subsequent Event | Targus/FGI Credit Agreement | Subordinated Debt                                  
Subsequent Event [Line Items]                                  
Principal amount $ 10,000,000                 $ 5,000,000              
Subsequent Event | Secured Debt | Oaktree Credit Agreement | Line of Credit                                  
Subsequent Event [Line Items]                                  
Debt Instrument, term         3 years                        
Principal amount         $ 125,000,000                        
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]         Secured Overnight Financing Rate (SOFR)                        
Interest rate         8.00%                        
Closing fee         3.00%                        
Exit fee         5.00%                        
Repayments of debt         $ 62,500,000                        
Subsequent Event | Secured Debt | Targus/FGI Credit Agreement | Line of Credit                                  
Subsequent Event [Line Items]                                  
Debt Instrument, term 3 years                                
Subsequent Event | Secured Delayed Draw Term Loan | Oaktree Credit Agreement | Line of Credit                                  
Subsequent Event [Line Items]                                  
Debt Instrument, term         4 months                        
Principal amount         $ 35,000,000                        
Closing fee         2.00%                        
Subsequent Event | Nomura | Targus/FGI Credit Agreement                                  
Subsequent Event [Line Items]                                  
Borrowing capacity credit facility $ 30,000,000                                
Equity contribution from equity holders $ 5,000,000                                
Subsequent Event | Nomura | Targus/FGI Credit Agreement | Base Rate                                  
Subsequent Event [Line Items]                                  
Interest rate 5.25%                                
Subsequent Event | Nomura | Targus/FGI Credit Agreement | Secured Overnight Financing Rate (SOFR)                                  
Subsequent Event [Line Items]                                  
Interest rate 3.00%                                
Monthly collateral management fee 0.0030                                
Subsequent Event | Nomura | Targus/FGI Credit Agreement | Secured Overnight Financing Rate Adjustment                                  
Subsequent Event [Line Items]                                  
Interest rate 0.10%                                
Subsequent Event | Maximum | B. Riley Securities Holdings, Inc.                                  
Subsequent Event [Line Items]                                  
Ownership, percentage, vesting terms                                 5 years
Subsequent Event | Maximum | Oaktree Warrants                                  
Subsequent Event [Line Items]                                  
Class of warrant or right, number of securities called by warrants or rights, percentage         19.90%                        
Subsequent Event | Minimum | B. Riley Securities Holdings, Inc.                                  
Subsequent Event [Line Items]                                  
Ownership, percentage, vesting terms                                 4 years
Subsequent Event | Minimum | Oaktree Warrants                                  
Subsequent Event [Line Items]                                  
Class of warrant or right, number of securities called by warrants or rights, percentage         6.00%                        
W-2 Wealth Management Business | Subsequent Event | Maximum                                  
Subsequent Event [Line Items]                                  
Assets under management, carrying amount                               $ 4,000,000,000.0  
Assets sold under agreements to repurchase, interest rate                               19.30%  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | W-2 Wealth Management Business | Subsequent Event                                  
Subsequent Event [Line Items]                                  
Disposal group, including discontinued operation, consideration   $ 26,037,000                              
Number of financial advisors | financial_advisor   36                              
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Atlantic Coast Recycling | Subsequent Event                                  
Subsequent Event [Line Items]                                  
Disposal group, including discontinued operation, consideration       $ 102,478,000                          
Proceeds from divestiture of businesses       $ 68,638,000                          
Interest expense         $ 22,610,000                        
Gain on disposition of business               $ 52,705,000                  
Disposal Group, Held-for-Sale, Not Discontinued Operations | Subsequent Event                                  
Subsequent Event [Line Items]                                  
Disposal group, including discontinued operation, consideration                         $ 117,800,000        
Disposal group, working capital adjustment, duration                         180 days