XML 166 R136.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED FINANCIAL INFORMATION OF REGISTRANT Parent Company Only Information - Condensed statements of cash flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Loss from continuing operations $ (764,274) $ (99,910) $ (159,829)
Adjustments to reconcile net loss to net cash used in operating activities:      
Share-based compensation 19,054 45,109 61,140
Non-cash interest and other (23,259) (9,652) (3,204)
Depreciation and amortization 45,405 49,604 39,969
Gain on extinguishment of debt 18,725 5,409 0
Change in operating assets and liabilities:      
Net cash provided by operating activities 263,551 24,502 6,653
Cash flows from investing activities:      
Contributions to subsidiaries 118,721 544,957 503,146
Distributions from subsidiaries (149,047) (606,716) (574,854)
Net cash provided by (used in) investing activities 440,534 301,174 (32,291)
Cash flows from financing activities:      
Proceeds from issuance of senior notes 89,274 219,157 64,878
Redemption of senior notes (140,491) (58,924) 0
Payment of debt issuance and offering costs (116,746) (303,034) (17,200)
ESPP and payment of employment taxes on vesting of restricted stock (3,218) (7,591) (10,286)
Common dividends paid (6,653) (13,806) (530)
Proceeds from term loan 0 628,187 324,200
Repurchase of common stock (444,770) (520,803) (96,228)
Proceeds from issuance of common stock 0 115,000 0
Proceeds from issuance of preferred stock 0 467 874
Proceeds from exercise of warrants 653 0 0
Net cash (used in) provided by financing activities (671,947) (365,923) 17,637
Cash, cash equivalents and restricted cash from continuing operations, beginning of period 224,565 226,066 266,224
Cash, cash equivalents and restricted cash from continuing operations, end of period 256,676 224,565 226,066
Parent Company      
Cash flows from operating activities:      
Loss from continuing operations (764,274) (99,910) (159,829)
Adjustments to reconcile net loss to net cash used in operating activities:      
Equity in net loss of subsidiaries 574,131 6,104 56,461
Share-based compensation 7,746 16,241 21,743
Non-cash interest and other 4,162 5,228 4,631
Depreciation and amortization 382 606 646
Gain on extinguishment of debt (120) 0 0
Change in operating assets and liabilities:      
Other assets 102,225 7,994 32,006
Accounts payable, accrued expenses and other liabilities (3,486) 22,562 1,721
Other liabilities (2,533) (2,268) (42,411)
Net cash provided by operating activities (81,767) (43,443) (85,032)
Cash flows from investing activities:      
Contributions to subsidiaries 7,500 392,984 342,031
Distributions from subsidiaries (274,000) (580,000) (519,213)
Net cash provided by (used in) investing activities 266,500 187,016 177,182
Cash flows from financing activities:      
Proceeds from issuance of senior notes 0 185 51,601
Redemption of senior notes (140,491) (58,924) 0
Payment of debt issuance and offering costs 0 (714) (1,041)
ESPP and payment of employment taxes on vesting of restricted stock (3,218) (7,591) (10,286)
Common dividends paid (33,731) (141,099) (119,454)
Proceeds from term loan (8,060) (8,057) (8,008)
Repurchase of common stock 0 (69,479) (6,516)
Proceeds from issuance of common stock 0 115,000 0
Proceeds from issuance of preferred stock 0 467 874
Net cash (used in) provided by financing activities (184,847) (170,212) (92,830)
Decrease in cash, cash equivalents and restricted cash (114) (26,639) (680)
Cash, cash equivalents and restricted cash from continuing operations, beginning of period 1,147 27,786 28,466
Cash, cash equivalents and restricted cash from continuing operations, end of period $ 1,033 $ 1,147 $ 27,786