XML 107 R77.htm IDEA: XBRL DOCUMENT v3.25.2
ACQUISITIONS - Narrative (Details) - USD ($)
$ in Thousands, shares in Millions
2 Months Ended 3 Months Ended 12 Months Ended
May 03, 2024
Oct. 06, 2023
Aug. 21, 2023
Oct. 18, 2022
May 31, 2022
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Feb. 24, 2023
Nov. 15, 2022
May 30, 2022
Business Acquisition [Line Items]                          
Goodwill           $ 506,907 $ 466,638 $ 423,136 $ 466,638 $ 506,907      
Gain on bargain purchase               0 15,903 0      
Business combination, consideration transferred, equity interests issued and issuable                   $ 850      
Useful life       8 years 6 months                  
6.750% Senior notes due May 31, 2024                          
Business Acquisition [Line Items]                          
Interest rate                       6.75%  
Senior Notes | 6.750% Senior notes due May 31, 2024                          
Business Acquisition [Line Items]                          
Interest rate       6.75%                  
Related Party | FRG                          
Business Acquisition [Line Items]                          
Payments to acquire equity method investments     $ 281,144                    
Bebe Stores Inc. ("bebe")                          
Business Acquisition [Line Items]                          
Fair value of noncontrolling interest (in percentage)   76.20%       40.10%       40.10%      
Lingo                          
Business Acquisition [Line Items]                          
Fair value of noncontrolling interest (in percentage)         20.00%                
Bebe Stores Inc. ("bebe")                          
Business Acquisition [Line Items]                          
Stock purchased during period, shares (in shares)   3.7                      
Payments to acquire equity securities, FV-NI   $ 18,500                      
Gain on bargain purchase             15,903            
FRG Investment | Related Party                          
Business Acquisition [Line Items]                          
Rate of equity interests     31.00%                    
Nogin Inc.                          
Business Acquisition [Line Items]                          
Total consideration $ 56,370                        
Consideration transferred, liabilities incurred 37,700                        
Cash 18,670                        
Proceeds from convertible debt 15,000                        
Goodwill 56,028                        
Other intangible assets 17,350                        
Acquisition related costs 2,425                        
Goodwill, purchase accounting adjustments               1,636          
Fair value of noncontrolling interest 4,651                        
Net tangible assets acquired and liabilities assumed $ 4,993                        
Targus                          
Business Acquisition [Line Items]                          
Total consideration       $ 247,546                  
Cash       112,686                  
Goodwill       79,781                  
Other intangible assets       89,000                  
Acquisition related costs               $ 1,921          
Fair value of deferred payments       6,515                  
Goodwill, purchase accounting adjustments                 4,028        
Revenue of acquiree since acquisition date           $ 77,821              
Earnings of acquiree since acquisition date           6,899              
Lease liability       7,665                  
Net tangible assets acquired and liabilities assumed       167,765                  
Targus | Common Stock, par value $0.0001 per share                          
Business Acquisition [Line Items]                          
Business combination, consideration transferred, equity interests issued and issuable       9,580                  
Targus | Share-Based Payment Arrangement, Option                          
Business Acquisition [Line Items]                          
Business combination, consideration transferred, equity interests issued and issuable       5,749                  
Targus | Share-Based Payment Arrangement, Option | Common Stock, par value $0.0001 per share                          
Business Acquisition [Line Items]                          
Business combination, consideration transferred, equity interests issued and issuable       15,329                  
Targus | Notes Payable                          
Business Acquisition [Line Items]                          
Consideration transferred, liabilities incurred       54,000                  
Targus | Senior Notes                          
Business Acquisition [Line Items]                          
Consideration transferred, liabilities incurred       59,016                  
Targus | Related Party                          
Business Acquisition [Line Items]                          
Total consideration       $ 247,546                  
Lingo                          
Business Acquisition [Line Items]                          
Consideration transferred, liabilities incurred                 7,000        
Goodwill         $ 34,412                
Other intangible assets         63,000                
Business combination, consideration transferred, equity interests issued and issuable                   $ 4,408      
Remeasurement gain         6,790                
Total fair value of assets         116,500                
Fair value of noncontrolling interest         8,021                
Lease liability         $ 32,172                
Lingo | Lingo                          
Business Acquisition [Line Items]                          
Equity interest in acquiree, percentage                     100.00%    
Lingo | Related Party | Lingo                          
Business Acquisition [Line Items]                          
Financing receivable converted to equity                   17,500      
Equity interest in acquiree, percentage         80.00%               40.00%
Series of Individually Immaterial Business Acquisitions                          
Business Acquisition [Line Items]                          
Consideration transferred, liabilities incurred                   52,969      
Cash                   145,987      
Goodwill           151,925 $ 151,253   151,253 151,925      
Other intangible assets           52,860       52,860      
Business combination, consideration transferred, equity interests issued and issuable                   20,320      
Net tangible assets acquired and liabilities assumed           $ 2,522       $ 2,522      
Business combination, provisional information, initial accounting incomplete, adjustment, financial assets                 $ (672)