XML 90 R61.htm IDEA: XBRL DOCUMENT v3.25.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of significant unobservable inputs of level 3 financial assets and liabilities (Details)
$ in Thousands
Jun. 30, 2025
USD ($)
Mar. 10, 2025
USD ($)
Dec. 31, 2024
USD ($)
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Loans receivable at fair value $ 48,980   $ 90,103
Other assets 15,966   15,950
Total assets measured at fair value 200,075   289,461
Contingent consideration 4,608   4,538
Total liabilities measured at fair value 21,115   10,213
Noncontrolling interest 1,575    
Market approach | Weighted Average      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Noncontrolling interest, measurement input   0.25  
Discounted cash flow | Weighted Average      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Noncontrolling interest, measurement input   0.75  
Significant unobservable inputs (Level 3)      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Loans receivable at fair value 48,980   90,103
Total assets measured at fair value 77,735   130,619
Contingent consideration 4,608   4,538
Total liabilities measured at fair value 8,768   4,538
Significant unobservable inputs (Level 3) | Market approach      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities 22,897   34,654
Loans receivable at fair value 1,468   $ 3,953
Other assets $ 1,029    
Significant unobservable inputs (Level 3) | Market approach | Multiple of EBITDA      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input     6.3
Significant unobservable inputs (Level 3) | Market approach | Market price of related security      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Loans receivable at fair value, measurement input 6.85    
Significant unobservable inputs (Level 3) | Market approach | Minimum | Multiple of EBITDA      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input 4.5    
Significant unobservable inputs (Level 3) | Market approach | Minimum | Multiple of sales      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input 0.8   2.1
Significant unobservable inputs (Level 3) | Market approach | Minimum | Market price of related security      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input 10.57   9.97
Loans receivable at fair value, measurement input     9.60
Other assets, measurement input 147.00%    
Significant unobservable inputs (Level 3) | Market approach | Maximum | Multiple of EBITDA      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input 5.5    
Significant unobservable inputs (Level 3) | Market approach | Maximum | Multiple of sales      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input 7.3   8.0
Significant unobservable inputs (Level 3) | Market approach | Maximum | Market price of related security      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input 11.62   11.10
Loans receivable at fair value, measurement input     16.48
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Multiple of EBITDA      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input 5.5   6.3
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Multiple of sales      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input 2.2   3.1
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Market price of related security      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input 11.04   10.76
Loans receivable at fair value, measurement input 6.85   12.90
Other assets, measurement input 147.00%    
Significant unobservable inputs (Level 3) | Option pricing model      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities $ 4,829   $ 5,862
Significant unobservable inputs (Level 3) | Option pricing model | Annualized volatility      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Other assets, measurement input 90.40%    
Significant unobservable inputs (Level 3) | Option pricing model | Minimum | Annualized volatility      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input 0.480   0.470
Significant unobservable inputs (Level 3) | Option pricing model | Maximum | Annualized volatility      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input 1.780   1.710
Significant unobservable inputs (Level 3) | Option pricing model | Weighted Average | Annualized volatility      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Equity securities, measurement input 0.620   0.870
Other assets, measurement input 90.40%    
Significant unobservable inputs (Level 3) | Discounted cash flow      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Loans receivable at fair value $ 36,512   $ 86,150
Contingent consideration $ 4,608   $ 4,538
Significant unobservable inputs (Level 3) | Discounted cash flow | Minimum | Discount rate      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Loans receivable at fair value, measurement input 0.199   0.073
Contingent consideration, measurement input 0.050   0.050
Significant unobservable inputs (Level 3) | Discounted cash flow | Maximum | Discount rate      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Loans receivable at fair value, measurement input 0.229   0.691
Contingent consideration, measurement input 0.075   0.075
Significant unobservable inputs (Level 3) | Discounted cash flow | Weighted Average | Discount rate      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Loans receivable at fair value, measurement input 0.227   0.197
Contingent consideration, measurement input 0.050   0.051
Significant unobservable inputs (Level 3) | Liquidation approach      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Loans receivable at fair value $ 11,000    
Significant unobservable inputs (Level 3) | Liquidation approach | Cash recovery rate      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Loans receivable at fair value, measurement input 0.124    
Significant unobservable inputs (Level 3) | Liquidation approach | Weighted Average | Cash recovery rate      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Loans receivable at fair value, measurement input 0.124    
Significant unobservable inputs (Level 3) | Monte Carlo simulation and Black-Scholes option pricing model      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Liability-classified warrants $ 4,160    
Significant unobservable inputs (Level 3) | Monte Carlo simulation and Black-Scholes option pricing model | Annualized volatility      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative liability, measurement input 0.775    
Significant unobservable inputs (Level 3) | Monte Carlo simulation and Black-Scholes option pricing model | Discount for lack of marketability      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative liability, measurement input 0.069    
Significant unobservable inputs (Level 3) | Monte Carlo simulation and Black-Scholes option pricing model | Weighted Average | Annualized volatility      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative liability, measurement input 0.775    
Significant unobservable inputs (Level 3) | Monte Carlo simulation and Black-Scholes option pricing model | Weighted Average | Discount for lack of marketability      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Derivative liability, measurement input 0.069    
Significant unobservable inputs (Level 3) | Discounted cash flow and market approach      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Noncontrolling interest   $ 1,575  
Significant unobservable inputs (Level 3) | Discounted cash flow and market approach | Discount rate      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Noncontrolling interest, measurement input   0.21  
Significant unobservable inputs (Level 3) | Discounted cash flow and market approach | Minimum | Multiple of EBITDA      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Noncontrolling interest, measurement input   5,750  
Significant unobservable inputs (Level 3) | Discounted cash flow and market approach | Maximum | Multiple of EBITDA      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Noncontrolling interest, measurement input   10,000.00  
Significant unobservable inputs (Level 3) | Discounted cash flow and market approach | Weighted Average | Multiple of EBITDA      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Noncontrolling interest, measurement input   7,300  
Significant unobservable inputs (Level 3) | Discounted cash flow and market approach | Weighted Average | Discount rate      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]      
Noncontrolling interest, measurement input   0.21