XML 108 R93.htm IDEA: XBRL DOCUMENT v3.26.1
TERM LOANS AND REVOLVING CREDIT FACILITY - Oaktree credit agreement (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Feb. 26, 2025
Nov. 15, 2024
Mar. 31, 2026
Mar. 31, 2025
Jan. 14, 2026
Dec. 31, 2025
Debt Instrument [Line Items]            
Debt instrument, variable interest rate, type [Extensible Enumeration]   Secured Overnight Financing Rate (SOFR) Secured Overnight Financing Rate (SOFR)      
Liability-classified warrants     $ 11,080      
Interest expense     $ 19,794 $ 29,964    
Oaktree Warrants            
Debt Instrument [Line Items]            
Warrants issued with the exchange (in shares)           913,692,000
Exercise price per share (in dollars per share)     $ 10.00      
Warrants and rights outstanding $ 7,860   $ 11,080     $ 6,400
Line of Credit            
Debt Instrument [Line Items]            
Total Senior Notes Payable, Net     116,673     119,297
Senior notes payable            
Debt Instrument [Line Items]            
Total Senior Notes Payable, Net     1,171,490     $ 1,301,798
Warrants and rights outstanding     0 863    
Oaktree Term Loan | Oaktree Warrants            
Debt Instrument [Line Items]            
Warrants issued with the exchange (in shares) 1,832,290          
Exercise price per share (in dollars per share) $ 5.14          
Oaktree Term Loan | Maximum | Oaktree Warrants            
Debt Instrument [Line Items]            
Class of warrant or right, number of securities called by warrants or rights, percentage 19.90%          
Oaktree Term Loan | Minimum | Oaktree Warrants            
Debt Instrument [Line Items]            
Class of warrant or right, number of securities called by warrants or rights, percentage 6.00%          
Oaktree Term Loan | Senior notes payable            
Debt Instrument [Line Items]            
Debt instrument, term 91 days          
Borrowing capacity credit facility $ 10,000          
Secured Debt | Oaktree Term Loan | Line of Credit            
Debt Instrument [Line Items]            
Debt instrument, term 3 years          
Borrowing capacity credit facility $ 125,000          
Debt instrument, variable interest rate, type [Extensible Enumeration] Secured Overnight Financing Rate (SOFR)          
Debt instrument, closing fee 3.00%          
Debt instrument, exit fee 5.00%          
Interest expense     3,121 3,181    
Secured Debt | Oaktree Term Loan | Line of Credit | Maximum            
Debt Instrument [Line Items]            
Total Senior Notes Payable, Net     334,100      
Line of credit, outstanding     62,500      
Secured Debt | Oaktree Term Loan | Line of Credit | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 8.00%          
Secured Debt | Oaktree Term Loan | Line of Credit | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 7.00%          
Secured Debt | Term Loan | Line of Credit            
Debt Instrument [Line Items]            
Liability-classified warrants     11,244      
Term Loan Credit Facility | Oaktree Term Loan | Line of Credit            
Debt Instrument [Line Items]            
Debt instrument, term 4 months          
Secured loan $ 35,000          
Secured Delayed Draw Term Loan | Oaktree Term Loan | Line of Credit            
Debt Instrument [Line Items]            
Debt instrument, closing fee 2.00%          
Revolving credit facility | Oaktree Term Loan | Line of Credit            
Debt Instrument [Line Items]            
Borrowing capacity credit facility         $ 25,000  
Repayments of debt     62,500      
Delayed Draw Term Loan (DDTL) | Oaktree Term Loan | Line of Credit            
Debt Instrument [Line Items]            
Repayments of debt     $ 35,000      
Gain (loss) on extinguishment of debt       $ (5,372)