XML 124 R108.htm IDEA: XBRL DOCUMENT v3.26.1
EARNINGS PER SHARE - Schedule of basic and diluted earnings per share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Net income $ 21,597 $ 140,999 $ 243,756 [1] $ 124,432 [1]
Net income (loss) attributable to noncontrolling interests 1,048 1,528 9,934 (5,064)
Net income attributable to investees 20,549 139,471 233,822 129,496
Preferred stock dividends 2,015 2,015 4,030 4,030
Net income available to common shareholders 18,534 137,456 229,792 125,466
Add back: Change in fair value of warrants and gain on warrant exercise (1,331) 0 (1,331) 0
Net income available to common shareholders $ 17,203 $ 137,456 $ 228,461 $ 125,466
Weighted average common shares outstanding:        
Basic (in shares) 37,811,031 30,527,835 34,879,728 30,512,757
Effect of dilutive potential common shares:        
Restricted stock units, stock options and warrants (in shares) 611,154 0 431,273 0
Diluted (in shares) 38,422,185 30,527,835 35,311,001 30,512,757
Basic net income per common share:        
Continuing operations (in dollars per share) $ 0.49 $ 2.23 $ 6.59 $ 1.73
Discontinued operations (in dollars per share) 0 2.27 0 2.38
Basic income per common share (in dollars per share) 0.49 4.50 6.59 4.11
Diluted net income per common share:        
Continuing operations (in dollars per share) 0.45 2.23 6.47 1.73
Discontinued operations (in dollars per share) 0 2.27 0 2.38
Diluted income per common share (in dollars per share) $ 0.45 $ 4.50 $ 6.47 $ 4.11
Continuing Operations        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Net income $ 21,597 $ 71,687 $ 243,756 $ 51,725
Net income (loss) attributable to noncontrolling interests 1,048 1,528 9,934 (5,064)
Net income attributable to investees 20,549 70,159 233,822 56,789
Preferred stock dividends 2,015 2,015 4,030 4,030
Net income available to common shareholders 18,534 68,144 229,792 52,759
Add back: Change in fair value of warrants and gain on warrant exercise (1,331) 0 (1,331) 0
Net income available to common shareholders 17,203 68,144 228,461 52,759
Discontinued Operations        
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]        
Net income 0 69,312 0 72,707
Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income attributable to investees 0 69,312 0 72,707
Preferred stock dividends 0 0 0 0
Net income available to common shareholders 0 69,312 0 72,707
Add back: Change in fair value of warrants and gain on warrant exercise 0 0 0 0
Net income available to common shareholders $ 0 $ 69,312 $ 0 $ 72,707
[1] Amounts presented contain results from both continuing and discontinued operations. Refer to Note 4 – Discontinued Operations and Assets Held for Sale for additional information regarding cash flow associated with the results of discontinued operations.