XML 39 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
GOODWILL (NARRATIVE) (DETAILS) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2015
Dec. 31, 2014
ValuationAllowanceForImpairmentOfRecognizedServicingAssetsLineItems      
Impairment losses $ 3,066 $ 3,066  
WebMetro [Member]      
ValuationAllowanceForImpairmentOfRecognizedServicingAssetsLineItems      
Fair value of a reporting unit in excess of carrying value expressed as a percentage     11.00%
Impaired Intangible Asset, Method for Fair Value Determination   For the goodwill impairment analysis, the Company calculated the fair value of the WebMetro reporting unit and compared that to the updated carrying value and determined that the fair value was not in excess of its carrying value. Key assumptions used in the fair value calculation for goodwill impairment testing include, but are not limited to, a compounded annual revenue growth rate of 20% for years 2016 through 2019, a perpetuity growth rate of 4.0% based on the current inflation rate combined with the GDP growth rate for the reporting unit's geographical region and a discount rate of 17.0%, which is equal to the reporting unit's equity risk premium adjusted for its size and company specific risk factors.  
Impairment losses   $ 3,100  
Revana [Member]      
ValuationAllowanceForImpairmentOfRecognizedServicingAssetsLineItems      
Fair value of a reporting unit in excess of carrying value expressed as a percentage 23.00% 23.00% 6.00%