XML 46 R34.htm IDEA: XBRL DOCUMENT v3.19.2
LEASES (Tables)
6 Months Ended
Dec. 31, 2018
Jun. 30, 2019
Lease, Cost [Abstract]    
Lease, Cost Table  

The components of lease expense for the three and six months ended June 30, 2019 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

Location in Statements of

 

Three Months Ended 

 

Description

 

Comprehensive Income (Loss)

    

June 30, 2019

    

Amortization of ROU assets - finance leases

 

Depreciation and amortization

 

$

1,798

 

Interest on lease liabilities - finance leases

 

Interest expense

 

 

32

 

Operating lease cost (cost resulting from lease payments)

 

Cost of services

 

 

12,647

 

Operating lease cost (cost resulting from lease payments)

 

Selling, general and administrative

 

 

1,363

 

Operating lease cost (cost resulting from lease payments)

 

Other income (expense), net

 

 

242

 

Short-term lease cost

 

Cost of services

 

 

1,247

 

Less: Sublease income

 

Selling, general and administrative

 

 

(126)

 

Less: Sublease income

 

Other income (expense), net

 

 

(496)

 

Total lease cost

 

 

 

$

16,707

 

 

 

 

 

 

 

 

 

 

 

Location in Statements of

 

Six Months Ended 

 

Description

 

Comprehensive Income (Loss)

    

June 30, 2019

    

Amortization of ROU assets - finance leases

 

Depreciation and amortization

 

$

3,405

 

Interest on lease liabilities - finance leases

 

Interest expense

 

 

40

 

Operating lease cost (cost resulting from lease payments)

 

Cost of services

 

 

23,346

 

Operating lease cost (cost resulting from lease payments)

 

Selling, general and administrative

 

 

2,630

 

Operating lease cost (cost resulting from lease payments)

 

Other income (expense), net

 

 

484

 

Short-term lease cost

 

Cost of services

 

 

2,312

 

Less: Sublease income

 

Selling, general and administrative

 

 

(193)

 

Less: Sublease income

 

Other income (expense), net

 

 

(992)

 

Total lease cost

 

 

 

$

31,032

 

 

Schedule of leases  

Other supplementary information for the three and six months ended June 30, 2019 are as follows (dollar values in thousands):

 

 

 

 

 

 

 

Three Months Ended 

 

 

    

June 30, 2019

    

Finance lease - operating cash flows

 

$

32

 

Finance lease - financing cash flows

 

$

2,202

 

Operating lease - operating cash flows (fixed payments)

 

$

13,741

 

New ROU assets - operating leases

 

$

5,368

 

Modified ROU assets - operating leases

 

$

10,202

 

New ROU assets - finance leases

 

$

1,657

 

 

 

 

 

 

 

 

 

Six Months Ended 

 

 

    

June 30, 2019

    

Finance lease - operating cash flows

 

$

40

 

Finance lease - financing cash flows

 

$

5,985

 

Operating lease - operating cash flows (fixed payments)

 

$

26,075

 

New ROU assets - operating leases

 

$

7,057

 

Modified ROU assets - operating leases

 

$

23,201

 

New ROU assets - finance leases

 

$

4,247

 

 

 

 

 

 

 

 

 

June 30, 2019

 

Weighted average remaining lease term - finance leases

 

 

3.12 yrs

 

Weighted average remaining lease term - operating leases

 

 

4.61 yrs

 

Weighted average discount rate - finance leases

 

 

1.00%

 

Weighted average discount rate - operating leases

 

 

7.73%

 

 

Assets and liabilities lessee [Table Text Block]  

Operating and financing lease right-of-use assets and lease liabilities within our Consolidated Balance Sheet as of June 30, 2019 and January 1, 2019 (date of adoption of ASU 842) are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2019

 

Description

Location in Balance Sheet

 

June 30, 2019

 

(date of adoption)

 

Assets

 

 

 

 

 

 

 

 

Operating lease assets

Operating lease assets

 

$

137,260

 

$

129,894

 

Finance lease assets

Property, plant and equipment, net

 

 

19,883

 

 

18,261

 

Total leased assets

 

 

$

157,143

 

$

148,155

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating

Current operating lease liabilities

 

$

38,719

 

$

35,535

 

Finance

Other current liabilities

 

 

7,861

 

 

8,770

 

Non-current

 

 

 

 

 

 

 

 

Operating

Non-current operating lease liabilities

 

 

118,350

 

 

112,754

 

Finance

Other long-term liabilities

 

 

10,776

 

 

10,765

 

Total lease liabilities

 

 

$

175,706

 

$

167,824

 

 

Schedule of future minimum operating lease payments  

The future minimum operating lease and finance lease payments required under non-cancelable leases as of June 30, 2019 are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sub-lease

    

Finance

 

 

 

Leases

 

Income

 

Leases

 

Year 1

 

$

48,647

 

$

(2,972)

 

$

7,909

 

Year 2

 

 

42,142

 

 

(1,936)

 

 

6,134

 

Year 3

 

 

35,454

 

 

(345)

 

 

3,453

 

Year 4

 

 

30,414

 

 

(345)

 

 

1,042

 

Year 5

 

 

14,753

 

 

(29)

 

 

398

 

Thereafter

 

 

19,896

 

 

 —

 

 

 —

 

Total minimum lease payments

 

$

191,306

 

$

(5,627)

 

$

18,936

 

Less imputed interest

 

 

(34,237)

 

 

 

 

 

(299)

 

Total lease liability

 

$

157,069

 

 

 

 

$

18,637

 

 

Schedule of future minimum finance lease payments  

The future minimum operating lease and finance lease payments required under non-cancelable leases as of June 30, 2019 are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sub-lease

    

Finance

 

 

 

Leases

 

Income

 

Leases

 

Year 1

 

$

48,647

 

$

(2,972)

 

$

7,909

 

Year 2

 

 

42,142

 

 

(1,936)

 

 

6,134

 

Year 3

 

 

35,454

 

 

(345)

 

 

3,453

 

Year 4

 

 

30,414

 

 

(345)

 

 

1,042

 

Year 5

 

 

14,753

 

 

(29)

 

 

398

 

Thereafter

 

 

19,896

 

 

 —

 

 

 —

 

Total minimum lease payments

 

$

191,306

 

$

(5,627)

 

$

18,936

 

Less imputed interest

 

 

(34,237)

 

 

 

 

 

(299)

 

Total lease liability

 

$

157,069

 

 

 

 

$

18,637

 

 

Schedule of Future Minimum Lease Payments  

The future minimum rental and capital lease payments under non-cancelable leases as of December 31, 2018 are as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sub-lease

    

Capital

 

 

 

Leases

 

Income

 

Leases

 

Year 1

 

$

47,379

 

$

(2,624)

 

$

8,770

 

Year 2

 

 

36,045

 

 

(2,631)

 

 

5,548

 

Year 3

 

 

30,678

 

 

(276)

 

 

3,798

 

Year 4

 

 

26,584

 

 

 —

 

 

1,005

 

Year 5

 

 

17,226

 

 

 —

 

 

414

 

Thereafter

 

 

25,362

 

 

 —

 

 

 —

 

Total minimum lease payments

 

$

183,274

 

$

(5,531)

 

$

19,535

 

Less imputed interest

 

 

 

 

 

 

 

 

 —

 

Total lease liability

 

 

 

 

 

 

 

$

19,535

 

 

Schedule of future minimum capital lease payments

 

 

 

 

 

 

 

 

 

 

 

 

    

Operating

    

Sub-lease

    

Capital

 

 

 

Leases

 

Income

 

Leases

 

Year 1

 

$

47,379

 

$

(2,624)

 

$

8,770

 

Year 2

 

 

36,045

 

 

(2,631)

 

 

5,548

 

Year 3

 

 

30,678

 

 

(276)

 

 

3,798

 

Year 4

 

 

26,584

 

 

 —

 

 

1,005

 

Year 5

 

 

17,226

 

 

 —

 

 

414

 

Thereafter

 

 

25,362

 

 

 —

 

 

 —

 

Total minimum lease payments

 

$

183,274

 

$

(5,531)

 

$

19,535

 

Less imputed interest

 

 

 

 

 

 

 

 

 —

 

Total lease liability

 

 

 

 

 

 

 

$

19,535