XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Preferred Stock [Member]
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjustment
Total
Common stock beginning balance, share at Dec. 31, 2018   46,195,000                
Beginning balance, value at Dec. 31, 2018   $ 462 $ (610,177) $ 353,932 $ (124,596)   $ 725,551 $ 7,677   $ 352,849
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss)             48,901 5,168   54,069
Dividends to shareholders             (28,739)     (28,739)
Capital contribution from noncontrolling interest               3,362   3,362
Dividends distributed to noncontrolling interest               (3,600)   (3,600)
Foreign currency translation adjustments         (2,573)     (185)   (2,758)
Derivatives valuation, net of tax         8,415         8,415
Vesting of restricted stock units, share   291,000                
Vesting of restricted stock units, value   $ 3 4,807 (10,223)           (5,413)
Equity-based compensation expense       9,663           9,663
Other, net of tax.         54         54
Preferred stock ending balance, share at Sep. 30, 2019 0                  
Common stock ending balance, share at Sep. 30, 2019   46,486,000                
Ending balance, value at Sep. 30, 2019 $ 0 $ 465 (605,370) 353,372 (118,700) $ (759) 744,954 12,422 $ (759) 387,143
Temporary Equity, Ending Balance at Sep. 30, 2019                   0
Preferred stock beginning balance, share at Jun. 30, 2019 0                  
Common stock beginning balance, share at Jun. 30, 2019   46,387,000                
Beginning balance, value at Jun. 30, 2019 $ 0 $ 464 (607,004) 354,068 (110,686)   741,728 12,079   390,649
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 0           18,101 1,878   19,979
Dividends to shareholders 0           (14,875)     (14,875)
Dividends distributed to noncontrolling interest 0             (1,350)   (1,350)
Foreign currency translation adjustments 0       (8,953)     (185)   (9,138)
Derivatives valuation, net of tax $ 0       902         902
Vesting of restricted stock units, share 0 99,000                
Vesting of restricted stock units, value $ 0 $ 1 1,634 (3,825)           (2,190)
Equity-based compensation expense 0     3,129           3,129
Other, net of tax. $ 0       37         37
Preferred stock ending balance, share at Sep. 30, 2019 0                  
Common stock ending balance, share at Sep. 30, 2019   46,486,000                
Ending balance, value at Sep. 30, 2019 $ 0 $ 465 (605,370) 353,372 (118,700) $ (759) 744,954 12,422 $ (759) 387,143
Temporary Equity, Beginning Balance at Jun. 30, 2019                   0
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Temporary Equity, Net Income                   0
Temporary equity distributions.                   0
Temporary Equity, Ending Balance at Sep. 30, 2019                   $ 0
Preferred stock beginning balance, share at Dec. 31, 2019 0                 0
Common stock beginning balance, share at Dec. 31, 2019   46,489,000               46,488,938
Beginning balance, value at Dec. 31, 2019   $ 465 (605,314) 356,409 (106,234)   773,218 13,186   $ 431,730
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) $ 0           74,225 6,381   80,606
Dividends to shareholders 0           (34,537)     (34,537)
Dividends distributed to noncontrolling interest 0             (6,740)   (6,740)
Foreign currency translation adjustments 0       9,910     (65)   9,845
Derivatives valuation, net of tax $ 0       (84)         (84)
Vesting of restricted stock units, share 0 246,000                
Vesting of restricted stock units, value $ 0 $ 3 4,060 (8,519)           (4,456)
Equity-based compensation expense 0     9,471           9,471
Other, net of tax. $ 0       376         $ 376
Preferred stock ending balance, share at Sep. 30, 2020 0                 0
Common stock ending balance, share at Sep. 30, 2020   46,735,000               46,734,704
Ending balance, value at Sep. 30, 2020 $ 0 $ 468 (601,254) 357,361 (96,032)   812,906 12,762   $ 486,211
Temporary Equity, Beginning Balance at Dec. 31, 2019                   48,923
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Temporary Equity, Net Income                   1,760
Acquisition of noncontrolling interest                   3,849
Temporary equity distributions.                   (1,528)
Temporary Equity, Ending Balance at Sep. 30, 2020                   53,004
Common stock beginning balance, share at Jun. 30, 2020   46,682,000                
Beginning balance, value at Jun. 30, 2020   $ 467 (602,117) 355,968 (128,528)   810,234 11,903   447,927
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss)             21,366 2,501   23,867
Dividends to shareholders             (18,694)     (18,694)
Dividends distributed to noncontrolling interest               (1,890)   (1,890)
Foreign currency translation adjustments         28,431     248   28,679
Derivatives valuation, net of tax         3,935         3,935
Vesting of restricted stock units, share   53,000                
Vesting of restricted stock units, value   $ 1 863 (2,102)           (1,238)
Equity-based compensation expense       3,495           3,495
Other, net of tax.         130         $ 130
Preferred stock ending balance, share at Sep. 30, 2020 0                 0
Common stock ending balance, share at Sep. 30, 2020   46,735,000               46,734,704
Ending balance, value at Sep. 30, 2020 $ 0 $ 468 $ (601,254) $ 357,361 $ (96,032)   $ 812,906 $ 12,762   $ 486,211
Temporary Equity, Beginning Balance at Jun. 30, 2020                   54,026
Increase (Decrease) in Temporary Equity [Roll Forward]                    
Temporary Equity, Net Income                   265
Temporary equity distributions.                   (1,287)
Temporary Equity, Ending Balance at Sep. 30, 2020                   $ 53,004