XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2021 46,990,000            
Beginning balance, value at Dec. 31, 2021 $ 470 $ (597,031) $ 361,135 $ (98,426) $ 856,065 $ 15,812 $ 538,025
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         33,404 3,611 37,015
Dividends to shareholders         (23,518)   (23,518)
Dividends distributed to noncontrolling interest           (2,880) (2,880)
Foreign currency translation adjustments       292   4 296
Derivatives valuation, net of tax       629     629
Vesting of restricted stock units, share 46,000            
Vesting of restricted stock units, value   752 (2,273)       (1,521)
Equity-based compensation expense     3,739       3,739
Other, net of tax.       41     41
Common stock ending balance, share at Mar. 31, 2022 47,036,000            
Ending balance, value at Mar. 31, 2022 $ 470 (596,279) 362,601 (97,464) 865,951 16,547 551,826
Temporary Equity, Beginning Balance at Dec. 31, 2021             56,316
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             955
Temporary equity distributions.             (605)
Temporary Equity, Ending Balance at Mar. 31, 2022             $ 56,666
Preferred stock beginning balance, share at Dec. 31, 2022             0
Common stock beginning balance, share at Dec. 31, 2022 47,224,000           47,224,074
Beginning balance, value at Dec. 31, 2022 $ 472 (593,164) 367,673 (126,301) 911,233 18,192 $ 578,105
Beginning balance at Dec. 31, 2022             (593,164)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Noncontrolling interest adjustment due to buyout     20,457       20,457
Net income (loss)         18,648 1,716 20,364
Dividends to shareholders         (24,572)   (24,572)
Dividends distributed to noncontrolling interest           (3,181) (3,181)
Foreign currency translation adjustments       9,289   109 9,398
Derivatives valuation, net of tax       6,551     6,551
Vesting of restricted stock units, share 28,000            
Vesting of restricted stock units, value $ 1 479 (990)       (510)
Equity-based compensation expense     4,154       4,154
Other, net of tax.       72     $ 72
Preferred stock ending balance, share at Mar. 31, 2023             0
Ending balance at Mar. 31, 2023             $ (592,685)
Common stock ending balance, share at Mar. 31, 2023 47,252,000           47,253,110
Ending balance, value at Mar. 31, 2023 $ 473 $ (592,685) $ 391,294 $ (110,389) $ 905,309 $ 16,836 $ 610,838
Temporary Equity, Beginning Balance at Dec. 31, 2022             55,645
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary noncontrolling interest adjustment due to buyout             (20,457)
Temporary Equity, Net Income             553
Temporary equity buyout of noncontrolling interest             (31,619)
Temporary equity distributions.             (186)
Temporary Equity, Ending Balance at Mar. 31, 2023             $ 3,936