XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2023 47,427,000            
Beginning balance, value at Dec. 31, 2023 $ 474 $ (589,807) $ 407,415 $ (89,876) $ 870,429 $ 16,907 $ 615,542
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (301,844) 5,576 (296,268)
Dividends to shareholders         (2,847)   (2,847)
Payments distributed to noncontrolling interest           (4,770) (4,770)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       (11,132)   (86) (11,218)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       (6,785)     (6,785)
Vesting of restricted stock units, share 181,000            
Vesting of restricted stock units, value $ 2 2,995 (3,603)       (606)
Equity-based compensation expense     10,916       10,916
Other, net of tax.       212     212
Common stock ending balance, share at Jun. 30, 2024 47,608,000            
Ending balance, value at Jun. 30, 2024 $ 476 (586,812) 414,728 (107,581) 565,738 17,627 304,176
Common stock beginning balance, share at Mar. 31, 2024 47,447,000            
Beginning balance, value at Mar. 31, 2024 $ 474 (589,475) 412,768 (93,733) 865,277 17,098 612,409
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (299,539) 2,771 (296,768)
Payments distributed to noncontrolling interest           (2,250) (2,250)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       (7,389)   8 (7,381)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       (6,550)     (6,550)
Vesting of restricted stock units, share 161,000            
Vesting of restricted stock units, value $ 2 2,663 (3,144)       (479)
Equity-based compensation expense     5,104       5,104
Other, net of tax.       91     91
Common stock ending balance, share at Jun. 30, 2024 47,608,000            
Ending balance, value at Jun. 30, 2024 $ 476 (586,812) 414,728 (107,581) 565,738 17,627 $ 304,176
Preferred stock beginning balance, share at Dec. 31, 2024             0
Common stock beginning balance, share at Dec. 31, 2024 47,749,000           47,749,494
Beginning balance, value at Dec. 31, 2024 $ 477 (584,900) 420,181 (132,121) 546,617 17,865 $ 268,119
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (6,603) 3,125 (3,478)
Payments distributed to noncontrolling interest           (4,101) (4,101)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       22,480   401 22,881
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       5,221     5,221
Vesting of restricted stock units, share 651,000            
Vesting of restricted stock units, value $ 7   (1,045)       (1,038)
Equity-based compensation expense     7,301       7,301
Other, net of tax.       271     $ 271
Preferred stock ending balance, share at Jun. 30, 2025             0
Common stock ending balance, share at Jun. 30, 2025 48,400,000           48,400,131
Ending balance, value at Jun. 30, 2025 $ 484 (584,900) 426,437 (104,149) 540,014 17,290 $ 295,176
Common stock beginning balance, share at Mar. 31, 2025 47,804,000            
Beginning balance, value at Mar. 31, 2025 $ 478 (584,900) 423,368 (122,973) 548,001 17,532 281,506
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (7,987) 1,263 (6,724)
Payments distributed to noncontrolling interest           (1,890) (1,890)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       15,858   385 16,243
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       2,753     2,753
Vesting of restricted stock units, share 596,000            
Vesting of restricted stock units, value $ 6   (982)       (976)
Equity-based compensation expense     4,051       4,051
Other, net of tax.       213     $ 213
Preferred stock ending balance, share at Jun. 30, 2025             0
Common stock ending balance, share at Jun. 30, 2025 48,400,000           48,400,131
Ending balance, value at Jun. 30, 2025 $ 484 $ (584,900) $ 426,437 $ (104,149) $ 540,014 $ 17,290 $ 295,176