XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2023 47,427,000            
Beginning balance, value at Dec. 31, 2023 $ 474 $ (589,807) $ 407,415 $ (89,876) $ 870,429 $ 16,907 $ 615,542
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (322,966) 7,730 (315,236)
Dividends to shareholders         (2,847)   (2,847)
Payments distributed to noncontrolling interest           (6,908) (6,908)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       (6,318)   100 (6,218)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       (3,775)     (3,775)
Vesting of restricted stock units, share 297,000            
Vesting of restricted stock units, value $ 3 4,903 (5,851)       (945)
Equity-based compensation expense     15,249       15,249
Other, net of tax.       272     272
Common stock ending balance, share at Sep. 30, 2024 47,724,000            
Ending balance, value at Sep. 30, 2024 $ 477 (584,904) 416,813 (99,697) 544,616 17,829 295,134
Common stock beginning balance, share at Jun. 30, 2024 47,608,000            
Beginning balance, value at Jun. 30, 2024 $ 476 (586,812) 414,728 (107,581) 565,738 17,627 304,176
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (21,122) 2,154 (18,968)
Payments distributed to noncontrolling interest           (2,138) (2,138)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       4,814   186 5,000
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       3,010     3,010
Vesting of restricted stock units, share 116,000            
Vesting of restricted stock units, value $ 1 1,908 (2,248)       (339)
Equity-based compensation expense     4,333       4,333
Other, net of tax.       60     60
Common stock ending balance, share at Sep. 30, 2024 47,724,000            
Ending balance, value at Sep. 30, 2024 $ 477 (584,904) 416,813 (99,697) 544,616 17,829 $ 295,134
Preferred stock beginning balance, share at Dec. 31, 2024             0
Common stock beginning balance, share at Dec. 31, 2024 47,749,000           47,749,494
Beginning balance, value at Dec. 31, 2024 $ 477 (584,900) 420,181 (132,121) 546,617 17,865 $ 268,119
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (19,974) 5,430 (14,544)
Payments distributed to noncontrolling interest           (6,396) (6,396)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       20,002   512 20,514
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       3,703     3,703
Vesting of restricted stock units, share 714,000            
Vesting of restricted stock units, value $ 8   (1,209)       (1,201)
Equity-based compensation expense     10,378       10,378
Other, net of tax.       233     $ 233
Preferred stock ending balance, share at Sep. 30, 2025             0
Common stock ending balance, share at Sep. 30, 2025 48,463,000           48,463,497
Ending balance, value at Sep. 30, 2025 $ 485 (584,900) 429,350 (108,183) 526,643 17,411 $ 280,806
Common stock beginning balance, share at Jun. 30, 2025 48,400,000            
Beginning balance, value at Jun. 30, 2025 $ 484 (584,900) 426,437 (104,149) 540,014 17,290 295,176
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (13,371) 2,305 (11,066)
Payments distributed to noncontrolling interest           (2,295) (2,295)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       (2,478)   111 (2,367)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       (1,518)     (1,518)
Vesting of restricted stock units, share 63,000            
Vesting of restricted stock units, value $ 1   (164)       (163)
Equity-based compensation expense     3,077       3,077
Other, net of tax.       (38)     $ (38)
Preferred stock ending balance, share at Sep. 30, 2025             0
Common stock ending balance, share at Sep. 30, 2025 48,463,000           48,463,497
Ending balance, value at Sep. 30, 2025 $ 485 $ (584,900) $ 429,350 $ (108,183) $ 526,643 $ 17,411 $ 280,806