XML 30 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Dec. 31, 2020
Current assets:      
Cash and cash equivalents $ 2,483,000 $ 4,338,000 $ 4,839,000
Accounts receivable, net 17,474,000 14,268,000 13,126,000
Inventory 933,000 2,562,000 1,145,000
Prepaid expenses and other 10,583,000 1,835,000 3,314,000
Total current assets: 31,473,000 23,003,000 22,424,000
Property and equipment, net 782,000 805,000 846,000
Operating lease right-of-use asset 1,271,000 1,303,000 1,675,000
Intangibles, net 41,617,000 38,802,000 42,540,000
Goodwill 13,481,000 13,481,000 13,481,000
Long-term deposit 153,000 538,000 538,000
Total assets 88,777,000 77,932,000 81,504,000
Current liabilities:      
Accounts payable 11,684,000 4,284,000 8,120,000
Accrued payroll 1,426,000 3,733,000 3,754,000
Accrued expenses 23,862,000 10,621,000 10,622,000
Current portion of deferred consideration 133,000 0  
Current portion of debt 0 37,950,000 15,888,000
Related party payable 166,145,000 92,724,000 26,664,000
Related party note payable 47,108,000 19,608,000 13,008,000
Current portion of operating lease liabilities 717,000 500,000 424,000
Total current liabilities: 251,075,000 169,420,000 78,480,000
Long-term deferred consideration 3,517,000 0  
Long-term debt, net 0 72,037,000 92,255,000
Related party note payable, net 62,717,000 23,503,000 15,403,000
Derivative liabilities 0 35,700,000 35,400,000
Operating lease liabilities 863,000 1,148,000 1,649,000
Warrant liability 0 35,700,000 35,400,000
Total liabilities 318,172,000 301,808,000 223,187,000
Commitments and contingencies (See Note 8)  
Stockholders' Deficit:      
Preferred stock, $0.0001 par value, 20,000,000 shares authorized; none issued or outstanding at September 30, 2022 and December 31, 2021 0 0 0
Common stock, $0.0001 par value, 350,000,000 shares authorized; 197,566,338 and 197,266,338 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively 20,000 20,000 20,000
Additional paid-in capital 128,615,000 128,654,000 122,423,000
Accumulated deficit (358,030,000) (352,550,000) (264,126,000)
Total stockholders' deficit (229,395,000) (223,876,000) (141,683,000)
Total liabilities and stockholders' deficit 88,777,000 77,932,000 81,504,000
Vickers Vantage [Member]      
Current assets:      
Prepaid expenses and other 130,788 4,536 0
Cash 34,961 507,921 30,511
Total current assets: 165,749 512,457 30,511
Deferred offering costs   0 168,973
Investments held in Trust Account – U.S. Treasury Securities Money Market Fund 101,293,086 139,410,739 0
Total assets 101,458,835 139,923,196 199,484
Current liabilities:      
Total current liabilities: 809,292 208,704 180,760
Accounts payable and accrued expenses 809,292 208,704 0
Accrued offering costs   0 25,760
Advances from related party   0 30,000
Promissory note — related party   0 125,000
Convertible promissory notes — related party, net of discount 2,035,000 483,099 0
Conversion option liability 0 6,892  
Simple promissory notes 2,971,667 0  
Mandatorily redeemable ordinary shares liability  
Warrant liability 1,162,800 3,351,600 0
Deferred underwriting fee payable 5,190,000 5,190,000 0
Total liabilities 12,168,759 9,240,295 180,760
Commitments and contingencies (See Note 8)
Stockholders' Deficit:      
Preferred stock, $0.0001 par value, 20,000,000 shares authorized; none issued or outstanding at September 30, 2022 and December 31, 2021 0 0 0
Common stock, $0.0001 par value, 350,000,000 shares authorized; 197,566,338 and 197,266,338 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively 345 345 [1] 345 [1]
Additional paid-in capital 24,655
Accumulated deficit (12,003,355) (8,697,444) (6,276)
Ordinary shares subject to possible redemption 9,726,395 and 13,800,000 as of September 30, 2022 and December 31, 2021, respectively, at redemption value of $10.41 and $10.00, respectively, per share 101,293,086 139,380,000 0
Total stockholders' deficit (12,003,010) (8,697,099) 18,724
Total liabilities and stockholders' deficit $ 101,458,835 $ 139,923,196 $ 199,484
[1] At December 31, 2020, includes an aggregate of up to 450,000 ordinary shares that are subject to forfeiture depending on the extent to which the underwriters’ over-allotment option is exercised (see Note 6). On January 6, 2021, the Company effected a share capitalization of 0.2 shares for each share outstanding, resulting in 3,450,000 ordinary shares issued and outstanding (see Note 6). All share and per share amounts have been retroactively restated to reflect the share capitalization. As a result of the underwriters’ full exercise of their overallotment option on January 11, 2021, no shares were forfeited.