XML 62 R32.htm IDEA: XBRL DOCUMENT
v3.22.4

Debt (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2022 | Dec. 31, 2021
Debt Disclosure [Abstract] |  |
Summary of Borrowings of the Scilex Pharma Notes | Borrowings of the Scilex Notes consisted of the following (in thousands):
|  | September 30, 2022 |  |  | December 31, 2021 |
Principal |  | $ | — |  |  | $ | 133,997 |
Unamortized debt discount |  |  | — |  |  |  | (30,597 | )
Unamortized debt issuance costs |  |  | — |  |  |  | (2,228 | )
Carrying value |  |  | — |  |  |  | 101,172 |
Current portion |  |  | — |  |  |  | (29,135 | )
Long term portion |  |  | — |  |  |  | 72,037 |
Estimated fair value |  | $ | — |  |  | $ | 115,400 |
| Borrowings of the Scilex Pharma Notes are as follows (in thousands):
|  | December 31, |
| 2021 |  |  | 2020 |
Principal |  | $ | 133,997 |  |  | $ | 151,872 |
Unamortized debt discount |  |  | (30,597 | ) |  |  | (51,022 | )
Unamortized debt issuance costs |  |  | (2,228 | ) |  |  | (3,711 | )
Carrying value |  |  | 101,172 |  |  |  | 97,139 |
Current portion |  |  | (29,135 | ) |  |  | (4,881 | )
Long term portion |  |  | 72,037 |  |  |  | 92,258 |
Estimated fair value |  | $ | 115,400 |  |  | $ | 122,300 |
Summary of Future Minimum Payments Under the Scilex Pharma Notes |  | Future minimum payments under the Scilex Pharma Notes, based on a percentage of projected net sales of ZTlido are estimated as follows (in thousands):
Year Ending December 31, |  | 2021 |
2022 |  | $ | 29,135 |
2023 |  |  | 12,005 |
2024 |  |  | 13,637 |
2025 |  |  | 14,746 |
2026 |  |  | 64,474 |
Total minimum future payments |  | $ | 133,997 |

X
- Definition Schedule of future minimum payments of long term debt. + References No definition available. + Details
Name: | sclx_ScheduleOfFutureMinimumPaymentsOfLongTermDebtTableTextBlock
Namespace Prefix: | sclx_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21506-112644 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21521-112644 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21538-112644 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration