XML 36 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) - USD ($)
Total
Vickers Vantage [Member]
Ordinary Shares
Ordinary Shares
Vickers Vantage [Member]
Additional Paid-in Capital
Additional Paid-in Capital
Vickers Vantage [Member]
Accumulated Deficit
Accumulated Deficit
Vickers Vantage [Member]
Balance at Dec. 31, 2018 $ 35,464,000   $ 15,000   $ 73,462,000   $ (38,013,000)  
Balance (in Shares) at Dec. 31, 2018     150,270,000          
Net loss (178,594,000)           (178,594,000)  
Shares issued related to Semnur Acquisition , shares     47,040,000          
Shares issued related to Semnur Acquisition 54,591,000   $ 5,000   54,586,000      
Distribution to Sorrento (5,800,000)       (5,800,000)      
Stock-based compensation $ 4,330,000       4,330,000      
Stock options excercised , shares 0              
Balance at Dec. 31, 2019 $ (90,009,000)   $ 20,000   126,578,000   (216,607,000)  
Balance (in Shares) at Dec. 31, 2019     197,310,000          
Net loss (47,519,000)           (47,519,000)  
Distribution to Sorrento (9,600,000)       (9,600,000)      
Stock-based compensation $ 5,395,000       5,395,000      
Stock options excercised , shares 56,000   56,000          
Stock options excercised $ 50,000       50,000      
Cancellation of shares held in escrow related to Semnur Acquisition , shares     (100,000)          
Balance at Dec. 31, 2020 (141,683,000) $ 18,724 $ 20,000 $ 345 122,423,000 $ 24,655 (264,126,000) $ (6,276)
Balance (in Shares) at Dec. 31, 2020     197,266,000 3,450,000        
Balance at Feb. 20, 2020        
Balance (in Shares) at Feb. 20, 2020              
Net loss   (6,276)       (6,276)
Distribution to Sorrento        
Distribution to Sorrento , shares       1        
Cancellation of ordinary shares        
Cancellation of ordinary shares (in Shares)       (1)        
Issuance of ordinary shares to Sponsor   25,000   345   24,655  
Issuance of ordinary shares to Sponsor (in Shares)       $ 3,450,000        
Balance at Dec. 31, 2020 (141,683,000) $ 18,724 $ 20,000 $ 345 122,423,000 $ 24,655 (264,126,000) $ (6,276)
Balance (in Shares) at Dec. 31, 2020     197,266,000 3,450,000        
Accretion of Ordinary shares subject to possible redemption amount   (9,499,261)   $ 0   (24,665)   (9,474,606)
Net loss   1,328,853   0   0   1,328,853
Balance at Mar. 31, 2021   (8,151,684)   $ 345   0   (8,152,029)
Balance (in Shares) at Mar. 31, 2021       3,450,000        
Balance at Dec. 31, 2020 (141,683,000) 18,724 $ 20,000 $ 345 122,423,000 24,655 (264,126,000) (6,276)
Balance (in Shares) at Dec. 31, 2020     197,266,000 3,450,000        
Net loss (46,459,000) (349,248)         (46,459,000)  
Stock-based compensation 4,368,000   $ 0   4,368,000   0  
Adjustment to shares issued in Semnur Acquisition 409,000       409,000      
Balance at Sep. 30, 2021 (183,365,000) (9,829,785) $ 20,000 $ 345 127,200,000 0 (310,585,000) (9,830,130)
Balance (in Shares) at Sep. 30, 2021     197,266,000 3,450,000        
Balance at Dec. 31, 2020 (141,683,000) 18,724 $ 20,000 $ 345 122,423,000 24,655 (264,126,000) (6,276)
Balance (in Shares) at Dec. 31, 2020     197,266,000 3,450,000        
Accretion of Ordinary shares subject to possible redemption amount   (9,499,261)     (24,655)   (9,474,606)
Net loss (88,424,000) 783,438     (88,424,000) 783,438
Stock-based compensation $ 5,822,000       5,822,000      
Stock options excercised , shares 0              
Adjustment to shares issued in Semnur Acquisition $ 409,000       409,000      
Balance at Dec. 31, 2021 (223,876,000) (8,697,099) $ 20,000 $ 345 128,654,000 0 (352,550,000) (8,697,444)
Balance (in Shares) at Dec. 31, 2021     197,266,000 3,450,000        
Balance at Mar. 31, 2021   (8,151,684)   $ 345   0   (8,152,029)
Balance (in Shares) at Mar. 31, 2021       3,450,000        
Net loss   (233,749)   $ 0   0   (233,749)
Balance at Jun. 30, 2021   (8,385,433)   $ 345   0   (8,385,778)
Balance (in Shares) at Jun. 30, 2021       3,450,000        
Net loss   (1,444,352)   $ 0   0   (1,444,352)
Balance at Sep. 30, 2021 (183,365,000) (9,829,785) $ 20,000 $ 345 127,200,000 0 (310,585,000) (9,830,130)
Balance (in Shares) at Sep. 30, 2021     197,266,000 3,450,000        
Balance at Dec. 31, 2021 (223,876,000) (8,697,099) $ 20,000 $ 345 128,654,000 0 (352,550,000) (8,697,444)
Balance (in Shares) at Dec. 31, 2021     197,266,000 3,450,000        
Accretion of Ordinary shares subject to possible redemption amount   (1,035,000)   $ 0   0   (1,035,000)
Net loss   (806,222)   0   0   (806,222)
Balance at Mar. 31, 2022   (10,538,321)   $ 345   0   (10,538,666)
Balance (in Shares) at Mar. 31, 2022       3,450,000        
Balance at Dec. 31, 2021 (223,876,000) (8,697,099) $ 20,000 $ 345 128,654,000 0 (352,550,000) (8,697,444)
Balance (in Shares) at Dec. 31, 2021     197,266,000 3,450,000        
Net loss (5,480,000) 623,516         (5,480,000)  
Stock-based compensation 4,027,000       4,027,000      
Stock options excercised , shares     300,000          
Stock options excercised 96,000   $ 0   96,000   0  
Aardvark SP-104 license transfer from Sorrento, net of discount (4,127,000)       (4,127,000)      
Aardvark SP-104 discount amortization (35,000)       (35,000)      
Balance at Sep. 30, 2022 (229,395,000) (12,003,010) $ 20,000 $ 345 128,615,000 0 (358,030,000) (12,003,355)
Balance (in Shares) at Sep. 30, 2022     197,566,000 3,450,000        
Balance at Mar. 31, 2022   (10,538,321)   $ 345   0   (10,538,666)
Balance (in Shares) at Mar. 31, 2022       3,450,000        
Mandatorily redeemable ordinary shares   (192,049)   $ 0   0   (192,049)
Accretion of Ordinary shares subject to possible redemption amount   (1,595,486)   0   0   (1,595,486)
Net loss   1,561,125   0   0   1,561,125
Balance at Jun. 30, 2022   (10,764,731)   $ 345   0   (10,765,076)
Balance (in Shares) at Jun. 30, 2022       3,450,000        
Accretion of Ordinary shares subject to possible redemption amount   (1,106,892)   $ 0   0   (1,106,892)
Net loss   (131,387)   0   0   (131,387)
Balance at Sep. 30, 2022 $ (229,395,000) $ (12,003,010) $ 20,000 $ 345 $ 128,615,000 $ 0 $ (358,030,000) $ (12,003,355)
Balance (in Shares) at Sep. 30, 2022     197,566,000 3,450,000