XML 50 R26.htm IDEA: XBRL DOCUMENT v3.24.1
Debt (Tables)
 12 Months Ended
Dec. 31, 2023
Debt Instrument [Line Items]  
Schedule of convertible debentures
The following table provides a summary of the changes in the balance and the estimated fair value of the Convertible Debentures (in thousands):
 
    
December 31,
2023
  
Beginning Balance as of January 1, 2023
    $ —   
Issuance of Convertible Debentures
      24,000  
Repayment of Convertible Debentures
      (15,625 ) 
Change in fair value of Convertible Debentures
      3,700  
Conversion of Convertible Debentures into Common Stock
      (7,735 ) 
  
 
 
  
Ending Balance as of December 31, 2023
    $ 4,340  
  
 
 
  
Oramed Note  
Debt Instrument [Line Items]  
Schedule of The Oramed Note
The following table provides a summary of the changes in the balance and the estimated fair value of the Oramed Note (in thousands):
 
    
December 31,
2023
  
Beginning Balance as of January 1, 2023
    $ —   
Issuance of Oramed Note
      106,252  
Change in fair value of Oramed Note
      2,837  
Repayment of Oramed Note
      (5,000 ) 
  
 
 
  
Ending Balance as of December 31, 2023
    $ 104,089