XML 25 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Current assets:      
Cash and cash equivalents $ 5,800 $ 3,272 $ 3,921
Accounts receivable, net 10,619 26,442 34,597
Inventory 3,017 2,436 4,214
Prepaid expenses and other current assets 9,268 9,397 4,049
Total current assets 28,704 41,547 46,781
Property and equipment, net 707 708 722
Operating lease right-of-use asset 2,049 2,225 2,943
Intangibles, net 31,451 32,453 36,485
Investments 2,465 2,420 0
Goodwill 13,481 13,481 13,481
Other long-term assets 119 119 897
Total assets 78,976 92,953 101,309
Current liabilities:      
Accounts payable 57,257 52,620 40,954
Accrued payroll 1,654 1,505 2,681
Accrued rebates and fees 168,429 162,517 89,658
Accrued expenses 3,482 2,841 7,408
Current portion of deferred consideration 437 447 491
Debt, current 39,442 34,876 108,429
Purchased revenue liability, current 4,303 4,115 0
Current portion of operating lease liabilities 740 714 759
Total current liabilities 275,744 259,635 250,380
Long-term portion of deferred consideration 2,343 2,448 2,895
Debt, net of issuance costs 0 845 17,038
Purchased revenue liability, net of current portion 2,997 2,685 0
Derivative liabilities 7,894 18,303 1,518
Operating lease liabilities, net of current portion 1,327 1,523 2,237
Other long-term liabilities 155 155 179
Total liabilities 290,460 285,594 274,247
Commitments and contingencies (See Note 11)  
Stockholders' deficit:      
Common stock 1 1 1
Additional paid-in capital 448,244 454,614 407,828
Accumulated other comprehensive income 6,317 6,317 0
Accumulated deficit (589,132) (563,052) (490,245)
Treasury stock (76,915) (90,522) (90,522)
Total stockholders' deficit (211,484) (192,641) (172,938)
Total liabilities and stockholders' deficit 78,976 92,953 101,309
Series Preferred Stock [Member]      
Stockholders' deficit:      
Preferred Stock, Value 0 0 0
Series One Preferred Stock [Member]      
Stockholders' deficit:      
Preferred Stock, Value $ 1 $ 1 $ 0