XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Operating Segments (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

The table below presents certain financial information of our operating segments for the three and nine months ended September 30, 2022 and 2021 (in thousands).

 

Segment Reporting for the Quarter Ended September 30, 2022

   Treatment   Services   Segments Total   Corporate (1)   Consolidated Total 
Revenue from external customers  $8,877   $9,595   $18,472$       $18,472 
Intercompany revenues   28    16    44           
Gross profit   1,967    1,103    3,070         3,070 
Research and development   55         55    14    69 
Interest income                 29    29 
Interest expense   (20)   (2)   (22)   (25)   (47)
Interest expense-financing fees                 (16)   (16)
Depreciation and amortization   387    87    474    23    497 
Segment income (loss) before income taxes   1,792    725    2,517    (1,514)   1,003(2)
Income tax expense   164    15    179         179 
Segment income (loss)   1,628    710    2,338    (1,514)   824 
Expenditures for segment assets   149    39    188    1    189 (3)

 

Segment Reporting for the Nine Months Ended September 30, 2022

 

   Treatment   Services   Segments Total   Corporate (1)   Consolidated Total 
Revenue from external customers  $24,749   $29,093   $53,842    $     $53,842 
Intercompany revenues   28    43    71         
Gross profit   4,168    3,422    7,590        7,590 
Research and development   179    23    202    43    245 
Interest income               69    69 
Interest expense   (53)       (53)   (70)   (123)
Interest expense-financing fees               (44)   (44)
Depreciation and amortization   1,139    244    1,383    50    1,433 
Segment income (loss) before income taxes   1,675    1,524    3,199    (5,028)   (1,829)(2)
Income tax benefit   (91)   (56)   (147)       (147)
Segment income (loss)   1,766    1,580    3,346    (5,028)   (1,682)
Expenditures for segment assets   819    127    946    1    947(3)

 

 

Segment Reporting for the Quarter Ended September 30, 2021

 

   Treatment   Services   Medical   Segments Total    Corporate (1)   Consolidated Total 
Revenue from external customers  $8,893   $6,904       $15,797   $    $15,797 
Intercompany revenues   220    5        225           
Gross profit (negative gross profit)   2,487    (263)       2,224        2,224 
Research and development   52    18    162    232    11    243 
Interest income                    2    2 
Interest expense   (51)   (1)       (52)   (25)   (77)
Interest expense-financing fees                    (11)   (11)
Depreciation and amortization   319    85        404    5    409 
Segment income (loss) before income taxes   1,317    (984)   (162)   171    (1,626)   (1,455)
Income tax expense (benefit)   1            1    (2,837)   (2,836)(4)
Segment income (loss)   1,316    (984)   (162)   170    1,211    1,381 
Expenditures for segment assets   482            482        482(6)

 

Segment Reporting for the Nine Months Ended September 30, 2021

 

   Treatment   Services   Medical   Segments Total   Corporate (1)   Consolidated Total 
Revenue from external customers  $24,094   $30,981       $55,075   $     $55,075 
Intercompany revenues   1,199    44        1,243           
Gross profit   4,845    701        5,546         5,546 
Research and development   142    50    311    503    35    538 
Interest income                   23    23 
Interest expense   (88)   (9)       (97)   (112)   (209)
Interest expense-financing fees                   (28)   (28)
Depreciation and amortization   939    255        1,194    14    1,208 
Segment income (loss) before income taxes   1,669    (1,721)   (311)   (363)   987 (5)   624 
Income tax (benefit) expense   (13)   10        (3)   (2,837)   (2,840)(4)
Segment income (loss)   1,682    (1,731)   (311)   (360)   3,824    3,464 
Expenditures for segment assets   1,109    14        1,123    9    1,132(6)

 

(1)Amounts reflect the activity for corporate headquarters not included in the segment information.

 

(2)Includes approximately $1,975,000 recorded as other income under the Employee Retention Credit program under the CARES Act, as amended (see “Note 13 – Employee Retention Credit (“ERC”) below for a discussion of this expected refund amount).

 

(3)Net of financed amount of $0 and $114,000 for the three and nine months ended September 30, 2022, respectively.

 

(4)Includes tax benefit recorded in amount of approximately $2,351,000 resulting from release of valuation allowance on the Company’s deferred tax assets.

 

(5)Includes approximately $5,381,000 of “Gain on extinguishment of debt” recorded in connection with the Company’s Paycheck Protection Program (“PPP”) Loan which was forgiven by the U.S. Small Business Administration effective June 15, 2021.

 

(6)Net of financed amount of $271,000 and $348,000 for the three and nine months ended September 30, 2021, respectively.