XML 37 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases  
Schedule of Components of Lease Cost

The components of lease cost for the Company’s leases for the three and nine months ended September 30, 2024, and 2023 were as follows (in thousands):

 

                 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
                 
Operating Leases:                    
Lease cost  $129   $157   $420   $470 
                     
Finance Leases:                    
Amortization of ROU assets   65    39    196    115 
Interest on lease liability   20    9    63    22 
Finance lease   85    48    259    137 
                     
Short-term lease rent expense   1        3    1 
                     
Total lease cost  $215   $205   $682   $608 
Schedule of Weighted Average Lease

The weighted average remaining lease term and the weighted average discount rate for operating and finance leases at September 30, 2024, were:

 

   Operating Leases   Finance Leases 
Weighted average remaining lease terms (years)   4.9    3.9 
           
Weighted average discount rate   7.7%   9.0%

 

The weighted average remaining lease term and the weighted average discount rate for operating and finance leases at September 30, 2023, were:

 

   Operating Leases   Finance Leases 
Weighted average remaining lease terms (years)   5.7    3.2 
           
Weighted average discount rate   7.5%   7.0%
Schedule of Operating and Finance Lease Liability Maturity

The following table reconciles the undiscounted cash flows for the operating and finance leases at September 30, 2024, to the operating and finance lease liabilities recorded on the balance sheet (in thousands):

 

   Operating Leases   Finance Leases 
2024  $108   $91 
2025   486    345 
2026   479    192 
2027   447    157 
2028   343    134 
2029 and thereafter   407    102 
Total undiscounted lease payments   2,270    1,021 
Less: Imputed interest   (429)   (172)
Present value of lease payments  $1,841   $849 
           
Current portion of operating lease obligations  $320   $ 
Long-term operating lease obligations, less current portion  $1,521   $ 
Current portion of finance lease obligations  $   $285 
Long-term finance lease obligations, less current portion  $   $564 
Schedule of Supplemental Cash Flow and Other Information Related to Leases

Supplemental cash flow and other information related to our leases were as follows for the three and nine months ended September 30, 2024, and 2023 (in thousands):

 

                 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
Cash paid for amounts included in the measurement of lease liabilities:                
Operating cash flow used in operating leases  $119   $145   $415   $435 
Operating cash flow used in finance leases  $20   $9   $63   $22 
Financing cash flow used in finance leases  $72   $54   $218   $135 
                     
ROU assets obtained in exchange for lease obligations for:                    
Finance liabilities  $    $154   $   $311 
Operating liabilities  $    484   $497   $484 
                     
Reduction to ROU assets resulting from purchase of underlying asset:                    
Operating liabilities   404        404