XML 43 R31.htm IDEA: XBRL DOCUMENT v3.24.3
Operating Segments (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

 

Segment Reporting for the Quarter Ended September 30, 2024

 

               (1)     
   Treatment   Services   Segments Total   Corporate (1)   Consolidated Total  
Revenue from external customers  $9,064   $7,748   $16,812   $                     $16,812 
Intercompany revenues   13    23    36         
Gross profit   410    924    1,334        1,334 
Research and development   205    34    239    64    303 
Interest income   6        6    286    292 
Interest expense   (37)   (3)   (40)   (81)   (121)
Interest expense-financing fees               (18)   (18)
Depreciation and amortization   370    44    414    19    433 
Segment loss    (4,902)   (2,294)   (7,196)   (1,610)   (8,806)(4)
Expenditures for segment assets   1,203    180    1,383        1,383(2)

 

Segment Reporting for the Quarter Ended September 30, 2023

 

               (1)     
   Treatment   Services   Segments Total   Corporate (1)   Consolidated Total 
Revenue from external customers  $10,795   $11,082   $21,877   $                     $21,877 
Intercompany revenues   4    88    92         
Gross profit   1,494    3,055    4,549        4,549 
Research and development   102    1    103    17    120 
Interest income               146    146 
Interest expense   (23)   (1)   (24)   (65)   (89)
Interest expense-financing fees               (36)   (36)
Depreciation and amortization   584    88    672    14    686 
Segment income (loss)   1,014    1,120    2,134    (1,888)   246 
Expenditures for segment assets   333    7    340        340(3)

 

Segment Reporting for the Nine Months Ended September 30, 2024

 

               (1)     
   Treatment   Services   Segments Total   Corporate (1)   Consolidated Total  
Revenue from external customers  $26,116   $18,299   $44,415   $                    $44,415 
Intercompany revenues   67    52    119         
Gross (loss) profit   (839)   247    (592)       (592)
Research and development   609    87    696    176    872 
Interest income   7        7    672    679 
Interest expense   (107)   (4)   (111)   (235)   (346)
Interest expense-financing fees               (47)   (47)
Depreciation and amortization   1,104    133    1,237    58    1,295 
Segment loss   (7,416)   (3,713)   (11,129)   (4,920)   (16,049)(4)
Expenditures for segment assets   1,820    404    2,224        2,224(2)

 

Segment Reporting for the Nine Months Ended September 30, 2023

 

               (1)     
   Treatment   Services   Segments Total   Corporate (1)   Consolidated Total  
Revenue from external customers  $33,223   $33,793   $67,016   $                    $67,016 
Intercompany revenues   234    124    358         
Gross profit   5,237    6,837    12,074        12,074 
Research and development   260    11    271    69    340 
Interest income               445    445 
Interest expense   (68)   (2)   (70)   (119)   (189)
Interest expense-financing fees               (80)   (80)
Depreciation and amortization   1,745    337    2,082    42    2,124 
Segment income (loss)   2,619    2,933    5,552    (5,104)   448 
Expenditures for segment assets   1,376    10    1,386        1,386(3)

 

(1)Amounts reflect the activity for corporate headquarters not included in the segment information.

 

(2)Net of financed amount of $361,000 and $406,000 for the three and nine months ended September 30, 2024, respectively.

 

(3)Net of financed amount of $152,000 and $309,000 for the three and nine months ended September 30, 2023, respectively.

 

(4)   Includes tax expense recorded in the amount of approximately $6,417,000 in the third quarter of 2024 in connection with a full valuation allowance against the Company’s U.S. deferred tax assets (see “Note 13 – Income Taxes” below for a discussion of this tax expense).