XML 35 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases  
Schedule of Components of Lease Cost

The components of lease cost for the Company’s leases were as follows (in thousands):

 

Schedule of Components of Lease Cost

           
   Three Months Ended 
   March 31, 
   2025   2024 
Operating Lease:          
Lease cost  $121   $143 
           
Finance Leases:          
Amortization of ROU assets   63    65 
Interst on lease liablity   23    22 
Finance lease   86    87 
           
Short-term lease rent expense   2      
           
Total lease cost  $209   $230 
Schedule of Weighted Average Lease

The weighted average remaining lease term and the weighted average discount rate for operating and finance leases as of March 31, 2025, were:

Schedule of Weighted Average Lease

 

   Operating Leases   Finance Leases 
Weighted average remaining lease terms (years)   4.5    3.7 
           
Weighted average discount rate   7.7%   9.4%

 

The weighted average remaining lease term and the weighted average discount rate for operating and finance leases as of March 31, 2024 were:

 

   Operating Leases   Finance Leases 
Weighted average remaining lease terms (years)   5.4    4.3 
           
Weighted average discount rate   7.6%   8.8%
Schedule of Operating and Finance Lease Liability Maturity

The following table reconciles the undiscounted cash flows for the operating and finance leases as of March 31, 2025, to the operating and finance lease liabilities recorded on the balance sheet (in thousands):

 

Schedule of Operating and Finance Lease Liability Maturity

   Operating Leases   Finance Leases 
2025  $373   $287 
2026   479    231 
2027   447    197 
2028   343    174 
2029   334    112 
2030 and thereafter   73          
Total undiscounted lease payments   2,049    1,001 
Less: Imputed interest   (351)   (163)
Present value of lease payments  $1,698   $838 
           
Current portion of operating lease obligations  $365   $  —  
Long-term operating lease obligations, less current portion  $1,333   $ 
Current portion of finance lease obligations  $    —    $298 
Long-term finance lease obligations, less current portion  $    —    $540 
Schedule of Supplemental Cash Flow and Other Information Related to Leases

Supplemental cash flow and other information related to our leases were as follows (in thousands):

 

Schedule of Supplemental Cash Flow and Other Information Related to Leases

            
   Three Months Ended 
   March 31, 
   2025    2024 
Cash paid for amounts included in the measurement of lease liabilities:           
Operating cash flow from operating leases  $113    $147 
Operating cash flow from finance leases  $23    $22 
Financing cash flow from finance leases  $71    $75 
            
ROU assets obtained in exchange for lease obligations for:           
Finance liabilities  $132    $